| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 527 Neathery | 2020-12-30 | 35,000 | 0 | SL | 3.640000 | 1,151 | 0 | 0 | |
| 619 Marshall | 2013-11-13 | 32,000 | 6,540 | SL | 3.640000 | 1,060 | 0 | 0 | |
| 621 Marshall | 2013-11-13 | 32,000 | 6,518 | SL | 3.640000 | 1,057 | 0 | 0 | |
| 631 Marshall | 2013-11-13 | 32,000 | 6,518 | SL | 3.640000 | 1,057 | 0 | 0 | |
| 646 Marshall | 2013-11-13 | 32,000 | 6,509 | SL | 3.640000 | 1,055 | 0 | 0 | |
| 647 Marshall | 2013-11-13 | 32,000 | 6,526 | SL | 3.640000 | 1,062 | 0 | 0 | |
| 648 Marshall | 2013-11-13 | 32,000 | 7,087 | SL | 3.640000 | 1,152 | 0 | 0 | |
| 650 Marshall | 2013-11-13 | 32,000 | 6,587 | SL | 3.640000 | 1,073 | 0 | 0 | |
| 539 Horner | 2017-12-29 | 25,000 | 1,684 | SL | 3.640000 | 842 | 0 | 0 | |
| 553 Horner | 2017-12-29 | 40,000 | 2,477 | SL | 3.640000 | 1,239 | 0 | 0 | |
| 1232 S Williams | 2018-12-28 | 38,000 | 1,233 | SL | 3.640000 | 1,234 | 0 | 0 | |
| 450 E Winder | 2018-12-28 | 25,000 | 824 | SL | 3.640000 | 824 | 0 | 0 | |
| 1018 Lehman | 2011-12-29 | 79,794 | 20,418 | SL | 3.640000 | 2,552 | 0 | 0 | |
| 651 Marshall | 2013-11-13 | 32,000 | 6,476 | SL | 3.640000 | 1,053 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 64,893 | 0 | 64,893 | 64,893 |
| Buildings | 496,942 | 94,657 | 402,285 | 402,285 |
| Leasehold improvements | 0 | 0 | ||
| Equipment | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,213 | 0 | 4,213 | 4,213 |
| Buildings | 31,650 | 1,151 | 30,499 | 30,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 240 | 0 | 0 | 240 |
| Item No. | 1 |
|---|---|
| Lender's Name | GARY MORGAN |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 75000 |
| Balance Due | 21476 |
| Date of Note | 2011-12 |
| Maturity Date | 2025-12 |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | VERBAL PROMISE TO REPAY FROM ASSETS OF CORPORATION |
| Purpose of Loan | OPERATING FUNDS |
| Description of Lender Consideration | OPEN LINE OF CREDIT |
| Consideration FMV | 21476 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 59 | 0 | 0 | 59 |
| Building Maintenance Supplies & Materials | 7,375 | 0 | 0 | 7,375 |
| Contract Services | 3,747 | 0 | 0 | 3,747 |
| Dues & Subscriptions | 146 | 0 | 0 | 146 |
| Electricity | 3,530 | 0 | 0 | 3,530 |
| Fuel - Natural Gas | 386 | 0 | 0 | 386 |
| Insurances | 3,753 | 0 | 0 | 3,753 |
| Office Supplies | 3,794 | 0 | 0 | 3,794 |
| Postage | 141 | 0 | 0 | 141 |
| Telephone & Internet | 999 | 0 | 0 | 999 |
| Vehicle - Fuel | 2,376 | 0 | 0 | 2,376 |
| Vehicle - Maintenance | 574 | 0 | 0 | 574 |
| Water Sewer | 2,711 | 0 | 0 | 2,711 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Return of Premiums | 158 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT ESCROW | 2,300 | 2,535 |
| RENT TO OWN LIABILITY | 35,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 3,509 | 0 | 0 | 3,509 |