| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,669 | 0 | 11,669 | |
| PAYROLL PROCESSING FEES | 6,535 | 0 | 6,535 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2019-07-11 | 8,213 | 587 | SL | 7.000000000000 | 1,173 | 0 | ||
| LATITUDE 5510 LAPTOP | 2020-09-22 | 1,927 | SL | 5.000000000000 | 96 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A D T INC DELAWARE, 10,340.00 SHS | 81,169 | 81,169 |
| ADAPT HEALTH CORP, 6,855.00 SHS | 257,474 | 257,474 |
| ADOBE INC, 212.00 SHS | 106,025 | 106,025 |
| AERCAP HOLDINGS NV F, 12,480.00 SHS | 568,838 | 568,838 |
| ALIBABA GROUP HOLDING F, 1,328.00 SHS | 309,065 | 309,065 |
| ALPHABET INC., 203.00 SHS | 355,786 | 355,786 |
| AMAZON.COM INC, 97.00 SHS | 315,922 | 315,922 |
| ANTHEM INC, 390.00 SHS | 125,225 | 125,225 |
| BANK OF AMERICA CORP, 9,662.00 SHS | 292,855 | 292,855 |
| BERKSHIRE HATHAWAY, 610.00 SHS | 141,441 | 141,441 |
| BILL COM HLDGS INC, 835.00 SHS | 113,978 | 113,978 |
| BRISTOL-MYERS SQUIBB, 1,730.00 SHS | 107,312 | 107,312 |
| BROADCOM INC, 805.00 SHS | 352,469 | 352,469 |
| CHEESECAKE FACTORY, 4,990.00 SHS | 184,929 | 184,929 |
| CORCEPT THERAPEUTICS, 20,000.00 SHS | 523,200 | 523,200 |
| CORCEPT THERAPEUTICS, 22,500.00 SHS | 588,600 | 588,600 |
| CVS HEALTH CORP, 2,470.00 SHS | 168,701 | 168,701 |
| CYCLERION THERAPEUTICS I, 3,000.00 SHS | 9,180 | 9,180 |
| DANIMER SCIENTIFIC INC, 3,840.00 SHS | 90,278 | 90,278 |
| FACEBOOK INC, 995.00 SHS | 271,794 | 271,794 |
| FIFTH THIRD BANCORP, 17,100.00 SHS | 471,447 | 471,447 |
| FLOWSERVE CORP, 7,150.00 SHS | 263,478 | 263,478 |
| HIBBETT SPORTS INC, 4,210.00 SHS | 194,418 | 194,418 |
| JPMORGAN CHASE & CO, 2,563.00 SHS | 325,680 | 325,680 |
| KKR PRINCIPAL OPPORTUNITIES ACCESS OFFSHORE LP | 331,750 | 331,750 |
| LAZARD GLOBAL LISTED INF, 16,037.16 SHS | 234,944 | 234,944 |
| MEDTRONIC PLC F, 1,450.00 SHS | 169,853 | 169,853 |
| MICROSOFT CORP, 1,010.00 SHS | 224,644 | 224,644 |
| NVIDIA CORP, 695.00 SHS | 362,929 | 362,929 |
| PAYPAL HOLDINGS INCORPOR, 911.00 SHS | 213,356 | 213,356 |
| PINNACLE FINL PARTNR, 7,165.00 SHS | 461,426 | 461,426 |
| PIONEER FLOATING RATE CF, 50,231.00 SHS | 512,356 | 512,356 |
| PULTEGROUP INC, 6,060.00 SHS | 261,307 | 261,307 |
| RH, 597.00 SHS | 267,169 | 267,169 |
| SILICON RANCH CORP, 643,519.00 SHS | 9,968,109 | 9,968,109 |
| SONY CORP, 4,885.00 SHS | 493,874 | 493,874 |
| SPDR S&P 500 ETF, 2,735.00 SHS | 1,022,562 | 1,022,562 |
| STARBUCKS CORP, 1,125.00 SHS | 120,353 | 120,353 |
| STONE RIDGE HI YLD REINS, 24,668.84 SHS | 224,240 | 224,240 |
| STONE RIDGE TR II, 5,029.00 SHS | 203,524 | 203,524 |
| STONE RIDGE TR V, 7,605.83 SHS | 407,977 | 407,977 |
| SYNAPTICS INC, 4,255.00 SHS | 410,182 | 410,182 |
| ULTA BEAUTY INC., 380.00 SHS | 109,121 | 109,121 |
| VIACOMCBS INC, 12,325.00 SHS | 459,230 | 459,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHGL CLEGHORN HOTEL PARTNERS, LLC | FMV | 53,843 | 53,843 |
| DEERFIELD PARTNERS, LP | FMV | 1,614,833 | 1,614,833 |
| DP VI ASSOCIATES, L.P. | FMV | 14,301 | 14,301 |
| EP REAL ESTATE FUND II, LLC | FMV | 11,758 | 11,758 |
| FINTOP FUND II, LP | FMV | 176,021 | 176,021 |
| FRIST CRESSEY VENTURES FUND II, LP | FMV | 307,817 | 307,817 |
| GS CAPITAL PARTNERS VI PARALLEL, L.P. | FMV | 154,024 | 154,024 |
| HARBERT MEZZANINE PARTNERS III, LP | FMV | 267,544 | 267,544 |
| HATTERAS VENTURE PARTNERS IV, LP | FMV | 214,763 | 214,763 |
| HATTERAS VENTURE PARTNERS V, LP | FMV | 230,263 | 230,263 |
| LEGACY VENTURE X LLC | FMV | 86,018 | 86,018 |
| MCEWEN HOTEL PARTNERS, LLC | FMV | 200,000 | 200,000 |
| MERIDIAN PRIORITY, LLC | FMV | 500,000 | 500,000 |
| MGC VENTURE PARTNERS 2013, L.P. | FMV | 532,015 | 532,015 |
| MIDSOUTH CAPITAL FUND I, LLC | FMV | 224,366 | 224,366 |
| OP 8200 MOPAC HOLDINGS, LLC | FMV | 54,979 | 54,979 |
| PETERSHILL PRIVATE EQUITY SEEDING OFFSHORE SCSP | FMV | 22,167 | 22,167 |
| POLARIS VENTURE PARTNERS III, L.P. | FMV | 1,396 | 1,396 |
| SR FINCO, LLC NOTE RECEIVABLE 4/21/17 | FMV | 200,000 | 200,000 |
| SR FINCO, LLC NOTE RECEIVABLE 8/6/20 | FMV | 1,000,000 | 1,000,000 |
| SYNERGY HOTEL PARTNERS, LLC | FMV | 610,000 | 610,000 |
| WEST STREET CAPITAL PARTNERS VII - PARALLEL B, L.P. | FMV | 92,292 | 92,292 |
| WEST STREET CAPITAL PARTNERS VII - PARALLEL, L.P. | FMV | 834,638 | 834,638 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FUND I, LP | FMV | 253,696 | 253,696 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 8,213 | 1,760 | 6,453 | 6,453 |
| LATITUDE 5510 LAPTOP | 1,927 | 96 | 1,831 | 1,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,120 | 810 | 310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,075 | 8,337 | 8,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PORTFOLIO DEDUCTIONS | 85,888 | 85,864 | 0 | |
| BANK FEES | 543 | 543 | 0 | |
| POSTAGE AND OFFICE SUPPLIES | 348 | 0 | 348 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 CHGL CLEGHORN HOTEL PTRS-UBI | -14,067 | -14,067 | |
| K-1 DEERFIELD PARTNERS, LP-OTHER INC | 202,285 | 202,285 | 202,285 |
| K-1 DEERFIELD PARTNERS, LP-UBI | -12 | -12 | |
| K-1 EP REAL ESTATE FUND II-UBI | 8,588 | 8,588 | |
| K-1 FRIST CRESSEY VENTURES FD II-ORD INC | -795 | -795 | -795 |
| K-1 GS CAPITAL PARTNERS VI PARALLEL, L.P.-OTHER INC | -1,431 | -1,431 | -1,431 |
| K-1 GS CAPITAL PARTNERS VI PARALLEL, L.P.-UBI | 2 | 2 | |
| K-1 HARBERT MEZZANINE PTRS III-ORD INC | -15,673 | -15,673 | -15,673 |
| K-1 HARBERT MEZZANINE PTRS III-OTHER INC | 9,602 | 9,602 | 9,602 |
| K-1 MIDSOUTH CAPITAL FUND I-UBI | 518 | 518 | |
| K-1 OP 8200 MOPAC HOLDINGS, LLC-UBI | -2,145 | -2,145 | |
| K-1 OP 8200 MOPAC HOLDINGS, LLC-ORD INC | -1,081 | -1,081 | -1,081 |
| K-1 POLARIS VENTURE PTRS III-ORD INC | -4 | -4 | -4 |
| K-1 SYNERGY HOTEL PARTNERS, LLC-UBI | -58,200 | -58,200 | |
| K-1 T2 TACTICAL OPPORTUNITY FD-UBI | -287 | -287 | |
| K-1 WEST ST CAP PTRS VII-PARALLEL-OTHER INC | -5,382 | -5,382 | -5,382 |
| K-1 WEST ST STRATEGIC SOLUTIONS OFFSHORE FD I-GUAR PMT | 1,756 | 1,756 | 1,756 |
| K-1 WEST ST STRATEGIC SOLUTIONS OFFSHORE FD I-OTHER INC | -4,894 | -4,894 | -4,894 |
| K-1 WEST ST STRATEGIC SOLUTIONS OFFSHORE FD I-UBI | -151 | -151 | |
| K-1 PETERSHILL PRIVATE EQUITY SEEDING OFFSHORE SCSP | -967 | -967 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,438,285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING | 0 | 46 |
| COVERED CALL OPTIONS, CORCEPT THERAPEUTICS | 0 | 67,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 11,600 | 5,280 | 6,320 | |
| INVESTMENT ADVISOR FEES | 66,275 | 66,275 | 0 | |
| OTHER PROFESSIONAL FEES | 410 | 0 | 410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES AND FEES | 26 | 0 | 0 | |
| ESTIMATED FEDERAL EXCISE TAX | 27,557 | 0 | 0 | |
| ESTIMATED FEDERAL INCOME TAX | 10,694 | 0 | 0 |