| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,950 | 2,475 | 2,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INVESTMENT GRADE CORPORATE | 416,311 | 441,818 |
| WESTERN ASSET CORE BOND FUND | 606,026 | 647,951 |
| DOUBLELINE TOTAL RETURN BOND FUND | 539,535 | 537,772 |
| VANGUARD TOTAL BOND MARKET INDEX | 263,211 | 265,118 |
| JOHCM INTERNATIONAL SELECT FUND | 368,551 | 494,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EVENT DRIVEN EQUITY FUND | 130,068 | 135,519 |
| FPA CRESCENT FUND | 280,463 | 294,472 |
| VANGUARD INSTITUTIONAL INDEX FUND | 344,238 | 491,498 |
| HARDING LOEVNER INTL EQUITY PORT | 387,128 | 462,468 |
| MUZINICH CREDIT OPPORTUNITIES FUND | 525,276 | 547,884 |
| INVESCO DEVELOPING MARKETS FUND | 330,760 | 476,523 |
| VAN ECK EMERGING MARKETS FUND | 326,376 | 457,057 |
| T ROWE PRICE LARGE-CAP GROWTH FUND | 627,224 | 979,043 |
| PARAMETRIC DIVIDEND INCOME FUND | 166,463 | 170,405 |
| EATON VANCE ATLANTA CAPITAL SMID-CAP | 435,668 | 625,645 |
| T. ROWE PRICE QM US SMALL-CAP | 83,487 | 150,613 |
| JANUS HENDERSON SMALL CAP VALUE I | 103,373 | 99,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD DIVIDEND APPRECIATION | AT COST | 440,878 | 609,996 |
| VANGUARD RUSSELL 1000 GROWTH ETF | AT COST | 294,664 | 554,103 |
| VANGUARD RUSSELL 1000 VALUE ETF | AT COST | 482,081 | 529,844 |
| ISHARES RUSSELL MIDCAP ETF | AT COST | 277,817 | 299,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 23,419 | 23,419 | 0 | |
| MISC | 1,296 | 1,296 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 2,700 | 2,700 | 0 |