| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Preparation Fees | 6,340 | 0 | 0 | 6,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard FTSE Dev Mkts 15,729 Sh | AT COST | 742,566 | 742,566 |
| Vanguard Emerging Mkts ETF, 5,267 Sh | AT COST | 263,929 | 263,929 |
| Vanguard Total Bd Mkt, 36,728 Sh | AT COST | 426,777 | 426,777 |
| DFA Int'l Real Estate, 15,703 Sh | AT COST | 71,292 | 71,292 |
| Vanguard Real Estate, 1,154 Sh | AT COST | 98,009 | 98,009 |
| Vanguard Total Stk Mkt, 6,455 Sh | AT COST | 1,256,401 | 1,256,401 |
| Blackrock Total Return 34,030 Sh | AT COST | 416,194 | 416,194 |
| FPA Multi-Advisor Offshore Fund | AT COST | 194,792 | 194,792 |
| DFA Commodity Strategy 26,257 Sh | AT COST | 142,314 | 142,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 58,495 | 0 | 0 | 58,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 218 | 218 | ||
| Licenses & Filing Fees | 144 | 144 | ||
| Miscellaneous Expenses | 3,436 | 3,436 | ||
| Payroll Processing Fees | 945 | 945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 17,483 | 17,483 | 0 | 0 |
| Other Professional Fees | 1,075 | 0 | 0 | 1,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax on Investment Income | 5,351 |