| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,832 | 0 | 31,832 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US AGGREGATE BOND | 1,671,183 | 1,671,183 |
| ISHARES CORE US - AGGREGATE BOND ETF | 827,330 | 827,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD VALUE INDEX | 1,027,747 | 1,027,747 |
| VANGUARD 500 INDEX | 1,378,895 | 1,378,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGELES ABSOLUTE RETURN | FMV | 5,839,933 | 5,839,933 |
| ANGELES GLOBAL EQUITY | FMV | 21,929,068 | 21,929,068 |
| ANGELES PRIVATE MARKET | FMV | 980,129 | 980,129 |
| ANGELES PRIVATE MARKET FUND II | FMV | 2,780,138 | 2,780,138 |
| HARBOURVEST INVESTMENT | FMV | 1,056,907 | 1,056,907 |
| LONE STAR INVESTMENTS | FMV | 235,617 | 235,617 |
| PAREF V SECONDARIES | FMV | 266,262 | 266,262 |
| ANGELES DIVERSIFIED INCOME FUND | FMV | 6,340,757 | 6,340,757 |
| ANGELES PRIVATE MARKET FUND III | FMV | 783,127 | 783,127 |
| ANGELES PRIVATE CREDIT FUND | FMV | 285,494 | 285,494 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNISHING AND EQUIPMENT | 40,233 | 38,928 | 1,305 | 1,305 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,669 | 3,669 | 3,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,291 | 0 | 2,291 | |
| OFFICE EXPENSE | 17,399 | 0 | 17,399 | |
| DUES AND MEMBERSHIP | 1,416 | 0 | 1,416 | |
| WORKERS COMP INSURANCE | 2,794 | 0 | 2,794 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS ON INVESTMENTS | 745,218 | 784,277 | 745,218 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES ON INVESTMENTS | 2,746,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 18,615 | 1,877 |
| DEFERRED TAXES PAYABLE | 68,232 | 106,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 100,893 | 100,893 | 0 | |
| OTHER PROFESSIONAL FEES | 13,308 | 0 | 13,308 | |
| PAYROLL FEES | 2,158 | 0 | 2,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT SECTION 4940 EXCISE TAX EXPENSE | 94,914 | 0 | 0 | |
| PAYROLL TAXES | 25,429 | 0 | 25,429 | |
| CA FTB FILING FEES | 10 | 0 | 10 | |
| CA RCT FILING FEES | 150 | 0 | 150 |