| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 600 | 300 | 300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 27.22 SHS DFA EMERGING MKTS CORE | 2020-06 | PURCHASE | 2021-06 | 594 | 419 | 175 | ||||
| 16.30 SHS DFA INTL CORE EQUITY | 2020-06 | PURCHASE | 2021-06 | 23,103 | 17,324 | 5,779 | ||||
| 31.50 SHS DFA US CORE EQUITY 2 | 2020-06 | PURCHASE | 2021-06 | 109,303 | 73,112 | 36,191 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA 5 YEAR GLOBAL FIXED INC(DFGBX) | 78,360 | 79,460 |
| DFA INVESTMENT GRADE (DFAPX) | 59,439 | 63,616 |
| DFA WORLD EX US GOVT FIXED INC (DWFI | 61,506 | 61,710 |
| VANGUARD ST INVESTMENT GRADE (VFSIX) | 70,985 | 72,276 |
| VANGUARD TOTAL BOND MARKET INDEX (VB | 179,903 | 187,432 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY (DF | 253,026 | 355,295 |
| DFA GLOBAL REAL ESTATE SECURITIES (D | 106,395 | 129,356 |
| DFA INTL CORE EQUITY (DFIEX) | 852,146 | 1,100,204 |
| DFA US CORE EQUITY 2 (DFQTX) | 1,892,475 | 2,835,570 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEARTWOOD FOREST REIT III LLC | AT COST | 268,294 | 264,576 |
| INVESTOR AGREEMENT MAKING HIM FAMOUS | AT COST | 25,000 | 25,000 |
| PLEXUS FUND IV LP | AT COST | 212,500 | 241,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER ALLOCABLE EXPENSES | 2,760 | 2,760 | 2,760 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,462 | 1,462 |
| Description | Amount |
|---|---|
| PY CASH BALANCE | 16,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY TAXES | 12,358 | |||
| CY ESTIMATED TAXES | 2,040 |