| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting services | 37,283 | 24,234 | 0 | 12,958 |
| Audit services | 39,104 | 25,418 | 0 | 13,686 |
| Tax compliance | 13,000 | 5,000 | 0 | 6,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 310 3M Co | 54,185 | 54,185 |
| 215 Adobe Inc | 107,526 | 107,526 |
| 250 Advance Auto Parts Inc | 39,378 | 39,378 |
| 640 Agilent Technologies Inc | 75,834 | 75,834 |
| 228 Alexandria Real Estate Equities Inc | 40,634 | 40,634 |
| 120 Alphabet Inc Cl C | 210,226 | 210,226 |
| 255 American Water Works Co Inc | 39,135 | 39,135 |
| 200 Amgen Inc | 45,984 | 45,984 |
| 325 Analog Devices Inc | 48,012 | 48,012 |
| 240 Aon Plc | 50,705 | 50,705 |
| 2,400 Apple Inc | 318,456 | 318,456 |
| 615 Applied Materials Inc | 53,075 | 53,075 |
| 375 Aptar Group Inc | 51,334 | 51,334 |
| 45,811 Ariel Fund Inst Cl | 3,098,682 | 3,098,682 |
| 765 Avangrid Inc | 34,769 | 34,769 |
| 205 Biogen Inc | 50,196 | 50,196 |
| 23 Booking Holdings Inc | 51,227 | 51,227 |
| 107,344 Brown Cap Mgmt Intl Small Co Fd | 2,784,502 | 2,784,502 |
| 265 Carlisle Cos Inc | 41,388 | 41,388 |
| 1,550 Carrier Global Corporation Com | 58,466 | 58,466 |
| 236,744 CCM Qualified Investment Fd Inst | 2,563,941 | 2,563,941 |
| 845 Cerner Corporation | 66,316 | 66,316 |
| 1,520 Ciena Corp | 80,332 | 80,332 |
| 1,725 Citigroup Inc | 106,364 | 106,364 |
| 235 CME Group Inc | 42,782 | 42,782 |
| 475 Colgate Palmolive Co | 40,617 | 40,617 |
| 355 Cummins Inc | 80,621 | 80,621 |
| 325 Danaher Corp | 72,196 | 72,196 |
| 250,018 Doubleline Total Return Bond Fd | 2,675,196 | 2,675,196 |
| 227 Ecolab Inc | 49,114 | 49,114 |
| 770 Emerson Electric Co | 61,885 | 61,885 |
| 1,155 First Solar Inc | 114,253 | 114,253 |
| 445,753 Frontier Mfg Global Equity Fund | 9,231,539 | 9,231,539 |
| 955 Gilead Sciences Inc | 55,638 | 55,638 |
| 1,910 Hannon Armstrong Sustainable | 121,151 | 121,151 |
| 295 Home Depot Inc | 78,358 | 78,358 |
| 265 Intuit Inc | 100,660 | 100,660 |
| 240 Kansas City Southern | 48,991 | 48,991 |
| 410 Kimberly Clark Corp | 55,280 | 55,280 |
| 193 Lauder Estee Cos Inc Cl A | 51,375 | 51,375 |
| 1,135 Merck Co Inc | 92,843 | 92,843 |
| 1,300 Micron Technology Inc | 97,734 | 97,734 |
| 1,494 Microsoft Corp | 332,295 | 332,295 |
| 605 Mohawk Inds Inc | 85,275 | 85,275 |
| 1,105 Mondelez International W I | 64,609 | 64,609 |
| 1,635 Morgan Stanley | 112,047 | 112,047 |
| 107 Netflix Inc | 57,858 | 57,858 |
| 985 New York Times Co | 50,993 | 50,993 |
| 710 Novo Nordisk A/S ADR | 49,594 | 49,594 |
| 465 PNC Financial Services Group Inc | 69,285 | 69,285 |
| 431 Procter & Gamble Co | 59,969 | 59,969 |
| 465 PVH Corp | 43,659 | 43,659 |
| 105 Regeneron Pharmaceuticals Inc | 50,727 | 50,727 |
| 200 Salesforce Inc | 44,506 | 44,506 |
| 415 T Rowe Price Group Inc | 62,827 | 62,827 |
| 500 Target Corp | 88,265 | 88,265 |
| 430 The Walt Disney Co | 77,907 | 77,907 |
| 755 TJX Companies Inc | 51,559 | 51,559 |
| 288 TopBuild Corp | 53,015 | 53,015 |
| 1,477 Vanguard Balanced Index Fund Adm | 65,485 | 65,485 |
| 12,745 Vanguard Growth Index Fund Adm | 1,662,708 | 1,662,708 |
| 54,467 Vanguard Infl-Protect Sec Adm | 1,542,506 | 1,542,506 |
| 39,416 Vanguard Inst Index Fund Inst | 13,065,283 | 13,065,283 |
| 896,029 Vanguard Inter-Term Inv-Gr Adm | 9,381,428 | 9,381,428 |
| 905,928 Vanguard Inter-Term Treasury Adm | 10,599,357 | 10,599,357 |
| 2,021 Verizon Communications Inc | 118,734 | 118,734 |
| 825 Visa Inc Class A Shares | 180,452 | 180,452 |
| 235 VMware Inc Cl A | 32,961 | 32,961 |
| 753 Wabtec Corp | 55,120 | 55,120 |
| 200 Waters Corp | 49,484 | 49,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 57 Stars Global Opp Fd 3 Blocker (CJ) LP | FMV | 1,146,577 | 1,146,577 |
| AACP Tax Exempt Investors II LP | FMV | 761,735 | 761,735 |
| AACP Tax-Exempt Investors III LP | FMV | 704,005 | 704,005 |
| AACP Tax-Exempt Investors V LP | FMV | 574,336 | 574,336 |
| Asia Alternatives Delaware III LP | FMV | 29,065 | 29,065 |
| Asia Alternatives Delaware V LP | FMV | 55,595 | 55,595 |
| Auldbrass Partners Sec Opp Fund II LP | FMV | 830,352 | 830,352 |
| Avanath Affordable Housing IV LLC | FMV | 398,330 | 398,330 |
| Axiom International Equity Fund II | FMV | 7,957,695 | 7,957,695 |
| Brightwood Capital Fund IV-U LP | FMV | 1,896,161 | 1,896,161 |
| CA Resources Fund LP - Series Bain X | FMV | 156,980 | 156,980 |
| Commonfund Capital Intrl Partners VI LP | FMV | 193,511 | 193,511 |
| Commonfund Capital Nat Res Ptrs IX LP | FMV | 679,776 | 679,776 |
| Commonfund Cap Nat Res Partners VII LP | FMV | 101,081 | 101,081 |
| Commonfund Capital Venture Partners VI L | FMV | 80,812 | 80,812 |
| Commonfund Cap Venture Partners VII LP | FMV | 205,334 | 205,334 |
| Commonfund Capital Venture Ptrs VIII LP | FMV | 630,960 | 630,960 |
| Doddington Global Fund LLC | FMV | 5,115,286 | 5,115,286 |
| Dover Street IX Cayman Fund LP | FMV | 871,300 | 871,300 |
| Dover Street VIII Cayman Fund LP | FMV | 195,383 | 195,383 |
| Endowment Venture Partners V LP | FMV | 32,099 | 32,099 |
| Fir Tree Intnl Value Fund (USTE) LP | FMV | 2,867 | 2,867 |
| Genesis Emerging Markets L P | FMV | 8,102,821 | 8,102,821 |
| Grain Communications Opportunity Fund II | FMV | 1,328,324 | 1,328,324 |
| Iridian Private Business Val Eqty Fd LP | FMV | 6,593,082 | 6,593,082 |
| Japan Chickadee Fund Ltd | FMV | 1,567,392 | 1,567,392 |
| Kabouter International Opp Fund II LLC | FMV | 5,200,597 | 5,200,597 |
| Knighthead Offshore Fund Ltd | FMV | 153,835 | 153,835 |
| LCP VII (Offshore) LP | FMV | 298,281 | 298,281 |
| Legacy Venture V (QP) LLC | FMV | 2,221,211 | 2,221,211 |
| Legacy Venture VI (QP) LLC | FMV | 2,677,029 | 2,677,029 |
| Metropolitan RE Partners Global II LP | FMV | 69,662 | 69,662 |
| Metropolitan RE Partners Global IV LP | FMV | 135,348 | 135,348 |
| Metropolitan RE Ptrs International II LP | FMV | 49,203 | 49,203 |
| Metropolitan Real Estate Partners IV-A L | FMV | 207,659 | 207,659 |
| Park Street Cap Natural Res Fd II AIV LP | FMV | 12,594 | 12,594 |
| Park Street Cap Natural Res Fund II LP | FMV | 43,523 | 43,523 |
| Park Street Cap Nat Res Fd III AIV LP | FMV | 6,387 | 6,387 |
| Park Street Cap Natural Res Fund III LP | FMV | 374,228 | 374,228 |
| Park Street Cap Natural Res Fund IV LP | FMV | 162,677 | 162,677 |
| Park Street Cap Natural Res Fund V LP | FMV | 503,922 | 503,922 |
| Park Street Cap Private Equity Fd IX LP | FMV | 578,202 | 578,202 |
| Park Street Cap Private Equity Fund V LP | FMV | 14,067 | 14,067 |
| Park Street Cap Private Equity Fd VI LP | FMV | 20,732 | 20,732 |
| Park Street Cap Private Equity Fd VII LP | FMV | 99,680 | 99,680 |
| Park Street Cap Pvt Equity Fund VIII LP | FMV | 427,495 | 427,495 |
| Park Street Cap Private Equity Fund X LP | FMV | 1,444,460 | 1,444,460 |
| Pennant Windward Fund Ltd | FMV | 297,517 | 297,517 |
| Preserver LP | FMV | 3,247,713 | 3,247,713 |
| PSC Luxembourg Holdings LLC | FMV | 1,619 | 1,619 |
| Siguler Guff Distressed Opp Fund III LP | FMV | 185,974 | 185,974 |
| Siguler Guff Distressed Opp Fund IV LP | FMV | 334,328 | 334,328 |
| SJF Ventures IV LP | FMV | 1,058,627 | 1,058,627 |
| The Overlook Partners Fund LP | FMV | 6,227,479 | 6,227,479 |
| The Sanderson International Value Fund | FMV | 5,311,315 | 5,311,315 |
| TrueBridge-Kauffman Fellows En Fd III LP | FMV | 2,191,655 | 2,191,655 |
| TrueBridge-Kauffman Fellows En Fd IV LP | FMV | 2,244,287 | 2,244,287 |
| Varadero International Ltd | FMV | 3,072,032 | 3,072,032 |
| Wellington Trust Co NA CTF Strategic RAP | FMV | 2,570,441 | 2,570,441 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 228,097 | 228,097 | ||
| Improvements | 25,791 | 25,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 1,740 | 0 | 0 | 1,740 |
| Description | Amount |
|---|---|
| Change in deferred tax liability | 285,724 |
| Recovery of prior year qualifying distribution | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank and credit card fees | 3,925 | 157 | 3,768 | |
| Computer maintenance | 11,513 | 461 | 10,621 | |
| Financial management software | 17,774 | 17,774 | ||
| Grant management software | 84,031 | 68,961 | ||
| Insurance | 4,542 | 182 | 4,360 | |
| Internet | 2,184 | 87 | 2,097 | |
| Office expense | 9,224 | 369 | 8,160 | |
| Partnership expenses | 1,065,790 | 971,461 | ||
| Payroll fees | 3,608 | 144 | 3,463 | |
| Postage & delivery fees | 1,005 | 40 | 934 | |
| Supplies | 2,129 | 85 | 2,130 | |
| Telephone | 6,019 | 241 | 5,779 | |
| Web design & maintenance | 1,100 | 44 | 1,056 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Alternative investment dividends | 492,691 | 492,691 | |
| Interest from PRI/MRIs | 49,577 | 49,577 | |
| Partnership income | 3,041,820 | 3,007,355 |
| Description | Amount |
|---|---|
| Audited financial statement prior period adjustment | 119,864 |
| Unrealized appreciation in value of investments | 11,374,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Cumulative deferred excise tax | 371,873 | 545,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment and custodial fees | 937,448 | 935,968 | 0 | 0 |
| Philanthropic consulting | 175,236 | 0 | 0 | 187,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 36,782 | |||
| Foreign tax | 540 | 540 |