| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 10,084 | 5,042 | 5,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 75,032 | 82,098 |
| CS FLOATING RATE HIGH INC INSTL SHS | 26,816 | 25,838 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 264,826 | 263,142 |
| EATON VANCE SHORT DURATION HIGH INC I | 35,100 | 34,227 |
| ISHARES CORE S&P 500 ETF | 109,037 | 162,919 |
| MORGAN STANLEY INSTL FND CAP GROWTH P1 | 54,071 | 100,153 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 57,394 | 64,828 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 71,130 | 114,367 |
| DESIGN WITHIN REACH FR GRWTH FD | 10,670 | 0 |
| JOHN HANCOCK SEAPORT FUND CL I | 65,222 | 69,683 |
| DOUBLELINE FLEXIBLE INCOME CL I | 72,982 | 72,046 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 147,913 | 161,896 |
| WASATCH SMALL CAP VALUE FUND CL INST | 63,790 | 77,003 |
| COLUMBIA ACORN INTERNATIONAL FUND | 24,150 | 32,129 |
| MFS CORE EQUITY FUND CL R6 | 159,378 | 202,090 |
| GMO QUALITY FUND INSTL | 140,882 | 176,804 |
| VIRTUS NFJ MID CAP VALUE INSTL | 157,874 | 163,768 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 35,282 | 34,444 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 30,016 | 38,110 |
| ARIEL INTERNATIONAL INST CLASS | 49,924 | 53,531 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 29,377 | 38,463 |
| THORNBURG INTERNATIONAL EQUITY FUND | 51,875 | 62,019 |
| UBS INTL SUSTAINABLE EQUITY FUND | 42,502 | 57,981 |
| VIRTUS KAR INTL SMALL-CAP FUND CL I | 29,524 | 39,364 |
| ISHARES CORE US AGGREGATE BOND FUND | 7,837 | 8,273 |
| ISHARES TR BARCLAYS 7 10 YR | 8,285 | 8,397 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND II, LLC | AT COST | 0 | 330 |
| WHI FIXED INCOME FUND III, L.P. | AT COST | 125,896 | 64,048 |
| WHI NFP FUND, LLC | AT COST | 705,147 | 854,480 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 13,482 | 6,701 |
| WHI PRIVATE EQUITY MANAGERS FUND, LLC | AT COST | 0 | 1,813 |
| WHI REAL ESTATE PARTNERS I-F, L.P. | AT COST | 3,582 | 1,687 |
| WHI REALTY FUND II, LLC | AT COST | 7,365 | 4,769 |
| WHI REALTY FUND, LLC | AT COST | 0 | 170 |
| WHI REF III PF - HARRIS FAMILY REP-PF | AT COST | 195,610 | 196,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 57 | 47 | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 25,846 | 25,846 | 0 | |
| FILING FEES | 11 | 0 | 11 | |
| EVENT FEES | 1,900 | 0 | 1,900 | |
| NONDEDUCTIBLE EXPENSES | 56 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 20,705 | 14,067 | 20,705 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 6,493 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 14,112 | 18,011 |
| OTHER INVESTMENTS | 0 | 12,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 36,200 | 36,200 | 0 | |
| INVESTMENT ADVISORY FEES | 14,664 | 14,664 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 927 | 927 | 0 | |
| FEDERAL TAX PAYMENTS | 8,500 | 0 | 0 | |
| STATE TAX PAYMENTS | 15 | 0 | 15 |