| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,480 | 4,240 | 4,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE | 9,969,564 | 9,969,564 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 317,954 | 19,294 | 298,660 | 317,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,462 | 23,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| INVESTMENT DEPRECIATION | 12,896 | 12,896 | ||
| EXPENSES | ||||
| INVESTMENT AND BANKING FEES | 36,737 | 36,737 | ||
| TELEPHONE EXPENSES | 319 | 319 | ||
| OFFICE SUPPLIES | 2,381 | 2,381 | ||
| STAFF DEVELOPMENT | 12,449 | 12,449 | ||
| OTHER OPERATING EXPENSES | 5,904 | 5,904 | ||
| DUES AND SUBSCRPTIONS | 3,700 | 3,700 | ||
| PENALTIES | 161 | 161 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON NOTE RECEIVABLE | 4,240 | 4,240 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,383,984 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PROMISSORY NOTE RECEIVABLE |
200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 1,431 | 1,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,959 | 1,959 |