| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 11,217 | 5,608 | 5,609 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA CONTRARIAN CORE FD CL R5 | 708,436 | 851,623 |
| CS FLOATING RATE HIGH INC INSTL SHS | 333,615 | 319,253 |
| DOUBLELINE FLEXIBLE INCOME CL I | 506,229 | 499,494 |
| DOUBLELINE TOTAL RETURN BOND FUND CL 1 | 1,424,071 | 1,408,630 |
| ISHARES CORE US AGGREGATE BOND FUND | 608,278 | 615,770 |
| ISHARES TR BARCLAYS 7 10 YR | 362,625 | 361,050 |
| MFS GLOBAL ALTERNATIVE STRAT I | 100,668 | 105,039 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 100,875 | 105,097 |
| EATON VANCE SHORT DURATION HIGH INC I | 542,843 | 536,812 |
| ISHARES CORE S&P 500 ETF | 866,055 | 1,290,966 |
| JOHN HANCOCK SEAPORT FUND CL I | 477,342 | 505,996 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 75,605 | 73,808 |
| ARIEL INTERNATIONAL INST CLASS | 385,804 | 413,433 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 222,317 | 291,807 |
| COLUMBIA ACORN INTERNATIONAL FUND | 215,222 | 283,110 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 221,098 | 276,076 |
| GMO QUALITY FUND INSTL | 1,087,315 | 1,403,194 |
| MFS CORE EQUITY FUND CLASS I | 1,200,452 | 1,604,636 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 398,206 | 787,781 |
| WASATCH SMALL CAP VALUE FUND CL INST | 499,467 | 608,786 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 296,633 | 363,150 |
| THORNBURG INTERNATIONAL EQUITY FUND | 378,234 | 453,963 |
| UBS INTL SUSTAINABLE EQUITY FUND | 333,448 | 425,601 |
| VIRTUS KAR INTL SMALL-CAP FUND CL I | 216,329 | 289,428 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 474,939 | 902,813 |
| VIRTUS NFJ MID CAP VALUE INSTL | 1,225,283 | 1,294,789 |
| AMPHENOL CORP CL A | 17,752 | 25,762 |
| APTARGROUP, INC | 3,165 | 4,107 |
| AVALONBAY COMMUNITIES INC | 15,511 | 16,043 |
| AVISTA ORD SHS | 12,244 | 12,965 |
| BAXTER INT'L, INC | 12,772 | 12,758 |
| BOSTON PPTYS, INC | 10,260 | 12,005 |
| CAL MAINE FOODS ORD SHS | 47,867 | 43,133 |
| CALAVO GROWERS, INC | 6,583 | 6,388 |
| CALIFORNIA WATER SRVC GRP HLDG CO | 12,001 | 13,778 |
| CHARLES SCHWAB CORP | 9,424 | 16,761 |
| CHUBB LTD. | 27,649 | 39,865 |
| DENTSPLY SIRONA INC COM | 59,134 | 75,555 |
| EQUITY COMMONWEALTH REIT | 89,076 | 76,493 |
| EVEREST RE GROUP | 37,431 | 41,434 |
| GLOBUS MEDICAL ORD SHS CLASS A | 1,549 | 2,739 |
| HEALTHCARE REALTY TRUST REIT ORD SHS | 22,189 | 22,378 |
| HENKEL AG&CO SPON ADS EA REP .25 ORD SHS | 15,559 | 17,454 |
| ICU MEDICAL ORD SHS | 32,208 | 39,037 |
| LINDSAY MFG. CO. | 4,691 | 6,551 |
| MERIT MEDICAL SYSTEMS, INC | 15,264 | 22,260 |
| METLIFE, INC | 16,669 | 21,691 |
| MIDDLESEX WATER ORD SHS | 2,734 | 3,044 |
| MUELLER WTR PRODS INC COM SER A | 25,500 | 30,158 |
| NORTHERN TRUST CORP | 45,722 | 55,046 |
| PERNOD RICARD ADR | 7,799 | 9,664 |
| REINSURANCE GROU | 8,208 | 9,736 |
| SANDERSON FARMS, INC | 51,626 | 54,995 |
| SJW GROUP ORD SHS | 32,663 | 35,859 |
| SMITH & NEPHEW ADR EACH REP 2 ORD SHS | 52,871 | 57,899 |
| TRAVELERS COMPANIES, INC | 74,478 | 92,925 |
| UMB FINANCIAL ORD SHS | 8,173 | 9,590 |
| UNIVERSAL HEALTH SRVCS, INC CL B | 1,429 | 1,788 |
| VALLEY NATL BANCORP | 13,078 | 14,050 |
| WERNER ENTERPRISES, INC | 6,479 | 6,314 |
| WR BERKLEY CORP | 5,780 | 6,111 |
| ABB LTD | 2,110 | 3,411 |
| METLIFE INC 5.625 NCUM PFD E 5.62500% | 1,392 | 1,442 |
| THE CHARLES SCHWAB CORPORATION PFD D | 6,894 | 6,770 |
| CBRE GROUP INC. | 2,874 | 4,077 |
| ESSENTIAL UTILITIES 6.0 TANGIBLE ETY UNTS | 27,832 | 30,080 |
| ESSENTIAL UTILITIES ORD SHS | 21,148 | 24,023 |
| IDACORP INC. | 8,578 | 9,411 |
| KIMBERLY CLARK | 3,146 | 3,101 |
| MARTIN MAR MTLS | 2,612 | 3,976 |
| MISSION PRODUCE ORD SHS | 4,252 | 5,027 |
| MTS SYS CORP. | 16,132 | 16,052 |
| NORTHROP GRUMMAN | 3,331 | 3,352 |
| TOWNEBANK ORD SHS | 3,036 | 3,499 |
| VARIAN MED SYS, INC | 24,146 | 25,726 |
| WHITE MOUNTAINS INSURANCE GROUP LTD. | 22,143 | 25,017 |
| BEIERSDORF A G UNSPONSORED GERMANY ADR | 60,307 | 61,814 |
| DIAGEO PLC | 11,888 | 16,040 |
| BECTON DICKINSON &CO DP CONV PFD B | 47,496 | 50,775 |
| METLIFE INC DP PFD F 4.75000% | 5,599 | 6,147 |
| US BANCORP DEL DEP SHS PFD F 6.50000% | 5,687 | 5,705 |
| US BANCORP DEL DEPOSITARY SHS 3.53900% PFD | 7,170 | 8,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARRIS FAMILY REP - PF | AT COST | 650,172 | 624,776 |
| WHI FIXED INCOME FUND II, LLC | AT COST | 0 | 2,971 |
| WHI FIXED INCOME FUND III, LLC | AT COST | 431,657 | 219,593 |
| WHI MORULA FUND II, LP | AT COST | 217,667 | 41,871 |
| WHI NFP FUND, LLC | AT COST | 5,442,535 | 6,323,602 |
| WHI PRIVATE EQUITY CORP I | AT COST | 3,227,234 | 0 |
| WHI PRIVATE EQUITY MNGRS FUND II | AT COST | 95,885 | 124,243 |
| WHI PRIVATE EQUITY MNGRS FUND III | AT COST | 22,533 | 11,169 |
| WHI PRIVATE EQUITY MNGRS FUND IV | AT COST | 115,327 | 182,258 |
| WHI PRIVATE EQUITY MNGRS FUND, LLC | AT COST | 0 | 9,839 |
| WHI REAL ESTATE PARTNERS IV, LP PF | AT COST | 257,329 | 296,887 |
| WHI REALTY FUND II, LLC | AT COST | 49,139 | 31,793 |
| WHI REALTY FUND, LLC | AT COST | 889 | 1,147 |
| SIH DEBT OPPORTUNITIES FUND | AT COST | 140,709 | 113,381 |
| WHI REAL ESTATE PARTNERS V-TE, L.P. | AT COST | 18,316 | 13,473 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 165,872 | 165,872 | 0 | |
| FILING FEES | 10 | 0 | 10 | |
| NON - DEDUCTIBLE EXPENSES | 860 | 0 | 0 | |
| BANK FEES | 5,029 | 5,029 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONTAXABLE INCOME | 41,434 | 0 | 41,434 |
| OTHER INCOME FROM PASSTHROUGH | 354,062 | 343,074 | 354,062 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 17,371 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER INVESTMENTS | 0 | 42,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICE FEE | 70,750 | 70,750 | 0 | |
| INVESTMENT ADVISORY FEES | 78,715 | 78,715 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 75,000 | 0 | 0 | |
| FOREIGN TAXES | 6,703 | 6,703 | 0 | |
| STATE TAX PAYMENTS | 172 | 0 | 15 | |
| OTHER TAXES | 212 | 212 | 0 |