| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8.0% AUTO CALL ON BAC | 500,000 | 462,500 |
| RBC PHOENIX CSCO | 350,000 | 355,810 |
| 8.3% AUTO CALL CSCO | 750,000 | 687,750 |
| 8.45% AUTOCALL MMM | 750,000 | 730,875 |
| 11.25% AUTOCALL C | 150,000 | 151,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,425 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC. RECEIVABLE | 6,811 | 15,811 | 15,811 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 1,133 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 276,969 | 276,969 | 276,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,228 | 0 | 0 |