| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of NY Mellon Due 02-04-24 3.650% - 525000pv | 550,835 | 574,750 |
| Berkshire Hathaway Fin NC Due 01-15-21 4.250% - 500000PV | 547,895 | 500,509 |
| Coca-Cola Co NC Due 11-01-23 3.200% - 375000PV | 393,709 | 405,957 |
| IBM Corp (M-W T+15) NC 02-12-24 3.625% - 515000pv | 540,529 | 563,958 |
| Johnson & Johnson Due 03-01-26 2.450% - 500000pv | 492,980 | 543,791 |
| Procter & Gamble Due 02-02-26 2.700% - 1000000pv | 995,790 | 1,108,058 |
| Target Corp. NC Due 07-01-24 3.500% - 500000pv | 530,635 | 553,476 |
| US Bancorp Due 01-30-24 3.700% - 595000PV | 644,564 | 648,740 |
| Wal-Mart Stores Inc Due 04-22-24 3.300% - 850000pv | 882,462 | 924,662 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co. - 1000 shares | 84,338 | 174,790 |
| Abbott Laboratories - 3000 shares | 72,423 | 328,470 |
| AbbVie Inc. - 3525 shares | 129,047 | 377,704 |
| Accenture Plc - 3000 shares | 94,215 | 783,630 |
| Adobe Systems Inc. - 3000 shares | 124,513 | 1,500,360 |
| Alphabet Inc. Class A - 285 shares | 79,431 | 499,502 |
| Alphabet Inc. Class C - 250 shares | 41,192 | 437,970 |
| Amazon.com - 200 shares | 36,783 | 651,386 |
| American Tower Reit Inc. - 2000 shares | 85,996 | 448,920 |
| AMEX Consumer Staples - 3150 shares | 72,434 | 212,468 |
| Apple Inc - 20,000 shares | 22,927 | 2,653,800 |
| AT&T Inc. - 6000 shares | 155,370 | 172,560 |
| BlackRock Inc. - 600 shares | 200,472 | 432,924 |
| Blackstone Group Inc - 4000 shares | 79,284 | 259,240 |
| BNY Mellon International Stock Fund - Inst - 10,008 shares | 157,828 | 244,801 |
| Bristol Myers Squibb - - 6000 shares | 12,780 | 4,141 |
| Bristol Myers Squibb - 6000 shares | 335,400 | 372,180 |
| Broadcom Inc 934 shares | 174,434 | 408,952 |
| Brookfield Renewable Energy Partners LP Inc. - 4500 shares | 58,551 | 194,175 |
| Brookfield Renewable Corp - 1125 shares | 32,918 | 65,554 |
| Capital One Financial Corp - 2100 shares | 159,525 | 207,585 |
| Chevron Corp. - 2000 shares | 88,590 | 168,900 |
| Chubb Limited - 2000 shares | 141,490 | 307,840 |
| Coca-Cola Inc. - 2000 shares | 56,450 | 109,680 |
| Comcast Corp. Cl. A - 5200 shares | 195,874 | 272,480 |
| Constellation Brands Inc - A - 1055 shares | 199,763 | 231,098 |
| Costco Wholesale Corp. - 1200 shares | 112,430 | 452,136 |
| CVS Health Corp. - 2250 shares | 138,459 | 153,675 |
| Danaher Corp. - 4000 shares | 113,605 | 888,560 |
| DFA International Core - 9090 shares | 118,991 | 132,436 |
| Disney (Walt) 750 shares | 97,650 | 135,885 |
| Duke Energy Corp. - 1560 shares | 64,358 | 142,834 |
| Enterprise Products Partners - 6200 shares | 91,079 | 121,458 |
| Fortive Corporation - 3400 shares | 99,294 | 240,788 |
| Goldman Sachs Group Inc. - 1100 shares | 236,124 | 290,081 |
| Home Depot - 1600 shares | 229,910 | 424,992 |
| IAC/InterActiveCorp - 975 shares | 117,886 | 184,616 |
| Intercontinental Exchange Group - 2650 shares | 144,003 | 305,519 |
| iShares Russell 2000 Index - 15815 shares | 699,814 | 3,100,689 |
| iShares S&P 500/BARRA - 24823 shares | 1,509,983 | 3,177,840 |
| JP Morgan Chase - 4000 shares | 156,095 | 508,280 |
| Lam Research Corp. - 1190 shares | 152,426 | 562,001 |
| Las Vegas Sands Corp - 1600 shares | 100,974 | 95,360 |
| Linde PLC - 4000 shares | 653,800 | 1,054,040 |
| Match Group, Inc. 485 shares | 34,178 | 73,327 |
| Metlife Inc. - 2732 shares | 123,693 | 128,267 |
| Mettler-Toledo International- 1095 shares | 108,177 | 1,247,950 |
| Microsoft Corp. - 1000 shares | 47,550 | 222,420 |
| Mondelez International Inc - 4000 shares | 101,280 | 233,880 |
| NIKE Inc Cl. B - 6000 shares | 96,438 | 848,820 |
| Nvidia Corp. - 400 shares | 99,039 | 208,880 |
| NXP Semiconductors NV - 1000 shares | 99,777 | 159,010 |
| Progressive Corp. - Ohio - 3000 shares | 68,919 | 296,640 |
| Prologis Inc - 2025 shares | 55,184 | 201,812 |
| Prudential Financial Inc. - 2250 shares | 137,367 | 175,658 |
| Raytheon Co. - 2801. shares | 201,084 | 200,300 |
| RenaissanceRe Holdings - 1000 shares | 79,903 | 165,820 |
| Roche Holding LTD - 10,000 shares | 161,725 | 438,400 |
| Royal Dutch Shell PLC - ADR A' - 3000 shares | 170,220 | 105,420 |
| Shopify Inc. Class A - 325 shares | 48,236 | 367,884 |
| SPDR S&P Mid-Cap 400 ETF - 12673 shares | 860,275 | 5,321,646 |
| Starbucks Corp. - 4100 shares | 238,168 | 438,618 |
| Teekay LNG Partners LP - 4000 shares | 103,245 | 45,840 |
| Textron Inc. - 7000 shares | 213,000 | 338,310 |
| Thermo Fisher Scientific nc - 1500 shares | 89,123 | 698,670 |
| Ulta Salon Cosmetics & Fragrance Inc - 600 shares | 142,295 | 172,296 |
| Union Pacific Corp. - 2000 shares | 51,026 | 416,440 |
| Unitedhealth Group - 350 shares | 102,447 | 122,738 |
| Vanguard Value IndexFund Admiral Shares - 40,277 shares | 816,824 | 1,869,278 |
| Visa Inc. - Class A Shares - 4000 shares | 83,530 | 874,920 |
| Vontier Corp - 1360 shares | 17,193 | 45,424 |
| WCM Focused Intl Growth Fund - 10653 shares | 174,492 | 263,672 |
| XPO Logistics Inc - 1250 shares | 88,931 | 149,000 |
| Yum China Holdings Inc - 4000 shares | 44,940 | 228,360 |
| Yum! Brands Inc. - 4000 shares | 115,019 | 434,240 |
| Zoetis Inc. - 2000 shares | 63,473 | 331,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Pleiades Investment Partners LP - 180263 shares | AT COST | 2,522,016 | 2,991,421 |
| The Vittoria Fund L.P. - 577052 shares | AT COST | 9,741,473 | 10,667,990 |
| Veritable Long Biased Domestic Fund LP - 318747 shares | AT COST | 667,581 | 758,766 |
| Description | Amount |
|---|---|
| DIFFERNCE IN COST BASIS CARRYING VALUES DUE TO AMORTIZATION OF BOND PREMIUMS | 36,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH FROM VERITABLE LONG BIASED DOMESTIC FUND LP | 9,678 | 9,678 | 0 | |
| PASSTHROUGH FROM PLEIADES INVESTMENT PARTNERS, L.P. | 60,518 | 60,518 | 0 | |
| PASSTHROUGH FROM VITTORIA FUND LP | 140,055 | 140,055 | 0 | |
| PASSTHROUGH FROM BROOKFIELD ENERGY PARTNERS K-1 | 536 | 536 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 PLEIADES | 153,532 | 153,532 | 153,532 |
| K-1 VITTORIA | 421,292 | 421,292 | 421,292 |
| K-1 VERITABLE LONG BIASED | 3,174 | 3,174 | 3,174 |
| K-1 ENTERPRISE | -14,874 | -14,874 | -14,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUSAN BERRY-GORELLI | 8,000 | 8,000 | 0 | |
| VERITABLE LP | 158,451 | 158,451 | 0 | |
| BALDWIN INVESTMENT MANAGEMENT LLC | 111,226 | 111,226 | 0 | |
| ADR FEES | 731 | 731 | 0 | |
| MOHATT JOHNSON & GODWIN LLP | 676 | 0 | 676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - VERITABLE LONG BIASED DOMESTIC FUND LP | 190 | 190 | 0 | |
| FOREIGN TAXES - THE VITTORIA FUND | 12,661 | 12,661 | 0 | |
| FOREIGN TAXES - PLEIADES | 531 | 531 | 0 | |
| CHARLES SCHWAB & CO FOREIGN TAXES ACCT 3075 | 7,836 | 7,836 | 0 | |
| CHARLES SCHWAB & CO FOREIGN TAXES ACCT 0760 | 134 | 134 | 0 | |
| CHARLES SCHWAB & CO FOREIGN TAXES ACCT 5952 | 596 | 596 | 0 | |
| EXCISE TAX AND UBIT | 6,500 | 0 | 0 |