| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,579 | 257 | 2,322 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABIN #3 | 2019-07-15 | 10,456 | 123 | SL | 39.000000000000 | 268 | 0 | ||
| 2009 TOYOTA HILUX LICENSE PLATE c-30772 | 2019-07-16 | 22,500 | 4,500 | 200DB | 5.000000000000 | 7,200 | 0 | ||
| SOLAR PANELS AND SYSTEM | 2019-06-30 | 34,959 | 6,992 | 200DB | 5.000000000000 | 11,187 | 0 | ||
| PRESSURE WASHER 5.5 HP 2700 PSI CAT | 2019-05-07 | 1,206 | 241 | 200DB | 5.000000000000 | 386 | 0 | ||
| VARIOUS APPLIANCES | 2019-06-30 | 2,429 | 347 | 200DB | 7.000000000000 | 595 | 0 | ||
| 3 ROTO-PLAST WATER TANKS | 2019-08-31 | 2,137 | 107 | 150DB | 15.000000000000 | 203 | 0 | ||
| FIREFIGHTING GEAR | 2019-03-15 | 1,234 | 176 | 200DB | 7.000000000000 | 302 | 0 | ||
| COMPUTER EQUIPMENT | 2019-06-15 | 1,396 | 279 | 200DB | 5.000000000000 | 447 | 0 | ||
| NEW HOLLAND TRACTOR 6630 4WD | 2020-10-23 | 46,802 | 200DB | 5.000000000000 | 2,340 | 0 | |||
| 2006 TOYOTA HILUX | 2020-01-28 | 10,500 | 200DB | 5.000000000000 | 3,675 | 0 | |||
| OFFICE CHAIR - LAB | 2020-01-06 | 414 | 200DB | 7.000000000000 | 104 | 0 | |||
| OFFICE CHAIR | 2020-10-02 | 295 | 200DB | 7.000000000000 | 11 | 0 | |||
| DOMESTIC WATER SYSTEM | 2020-05-15 | 8,656 | 200DB | 10.000000000000 | 1,082 | 0 | |||
| SOLAR WATER PUMPS AND SOLAR PANELS | 2020-04-24 | 3,264 | 200DB | 10.000000000000 | 408 | 0 | |||
| 16 DEEP CYCLE BATTERIES FOR GM HOUSE SOLAR BATTERY BANK | 2020-08-03 | 5,608 | 200DB | 7.000000000000 | 601 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRADE-IN VALUE OF RETIRED NEW HOLLAND TRACTOR | Purchased | Cost | 0 | 4,622 | ||||||
| DISPOSAL OF CHARITABLE USE ASSETS | Purchased | Cost | 0 | 3,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABIN #3 | 10,456 | 391 | 10,065 | 10,065 |
| 2009 TOYOTA HILUX LICENSE PLATE c-30772 | 22,500 | 11,700 | 10,800 | 10,800 |
| SOLAR PANELS AND SYSTEM | 34,959 | 18,179 | 16,780 | 16,780 |
| PRESSURE WASHER 5.5 HP 2700 PSI CAT | 1,206 | 627 | 579 | 579 |
| VARIOUS APPLIANCES | 2,429 | 942 | 1,487 | 1,487 |
| 3 ROTO-PLAST WATER TANKS | 2,137 | 310 | 1,827 | 1,827 |
| FIREFIGHTING GEAR | 1,234 | 478 | 756 | 756 |
| COMPUTER EQUIPMENT | 1,396 | 726 | 670 | 670 |
| NEW HOLLAND TRACTOR 6630 4WD | 46,802 | 2,340 | 44,462 | 44,462 |
| 2006 TOYOTA HILUX | 10,500 | 3,675 | 6,825 | 6,825 |
| OFFICE CHAIR - LAB | 414 | 104 | 310 | 310 |
| OFFICE CHAIR | 295 | 11 | 284 | 284 |
| DOMESTIC WATER SYSTEM | 8,656 | 1,082 | 7,574 | 7,574 |
| SOLAR WATER PUMPS AND SOLAR PANELS | 3,264 | 408 | 2,856 | 2,856 |
| 16 DEEP CYCLE BATTERIES FOR GM HOUSE SOLAR BATTERY BANK | 5,608 | 601 | 5,007 | 5,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,061 | 0 | 24,061 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 50,00 SHARES OF THE ALDEBARAN CO LTD - PROGRAM RELATED INV | 7,000,000 | 7,000,000 | 7,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 661 | 69 | 592 | |
| REGISTRATION FEES | 3,470 | 0 | 3,470 | |
| SUBSCRIPTIONS/PUBLICATIONS | 358 | 0 | 358 | |
| POSTAGE | 8 | 0 | 8 | |
| TELECOMMUNICATIONS | 2,556 | 0 | 2,556 | |
| LICENSES/FEES | 20 | 0 | 20 | |
| SUPPLIES (BULL RUN) | 19,026 | 0 | 19,026 | |
| BUILDING REPAIRS AND MAINTENANCE (BULL RUN) | 1,179 | 0 | 1,179 | |
| UTILITIES (BULL RUN) | 1,738 | 0 | 1,738 | |
| FUEL & LUBRICATION (BULL RUN) | 10,184 | 0 | 10,184 | |
| INSURANCE (BULL RUN) | 5,032 | 0 | 5,032 | |
| EQUIPMENT MAINTENANCE AND REPAIRS (BULL RUN) | 23,542 | 0 | 23,542 | |
| OTHER GENERAL EXPENSES (BULL RUN) | 3,105 | 0 | 3,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 244 | 0 | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAND TAX (BULL RUN) | 4,700 | 0 | 4,700 | |
| UNITED STATES EXCISE TAXES | 224 | 0 | 0 |