| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KENNETH FREED & CO (INVESTMENT REC, ACCTING, & TAX PREP) | 18,750 | 12,250 | 6,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM INTREPID INTL FD CL 1 | 5,490,915 | 5,470,175 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRAAJ LATIN AMERICA FUND II PRIVATE INVESTORS | AT COST | 401,181 | 424,168 |
| BENEFIT STREET PARTNERS IV | AT COST | 287,230 | 335,427 |
| BLUEMOUNTAIN CREDIT ALTERNATIVES | AT COST | 42,774 | 29,891 |
| ELEVAR EQUITY IV, L.P. FUND | AT COST | 333,000 | 430,429 |
| FIDELITY 500 INDEX | AT COST | 12,268,109 | 15,837,286 |
| ISHARES 20+ YEAR TREASURY BO | AT COST | 749,423 | 814,675 |
| ISHARES CORE MSCI EAFE EFT | AT COST | 2,938,462 | 3,138,621 |
| ISHARES MSCI EAFE INTL INDEX FUND | AT COST | 2,108,278 | 2,593,999 |
| JPM BETABUILDERS CANADA ETF | AT COST | 1,155,736 | 1,282,662 |
| JPM BETABUILDERS DEVELOPED ASIA EX | AT COST | 407,695 | 434,205 |
| JPM BETABUILDERS EUROPE ETF | AT COST | 843,603 | 955,496 |
| JPM BETABUILDERS JAPAN ETF | AT COST | 1,187,687 | 1,434,720 |
| SPDR S&P 500 ETF TRUST | AT COST | 3,200,488 | 8,359,209 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 1,981,243 | 2,071,014 |
| VINTAGE EUROPEAN OPPORTUNITY FUND | AT COST | 199,454 | 342,826 |
| ISHARES CORE MSCI EMERGING | AT COST | 864,374 | 975,021 |
| PIMCO HIGH YIELD FUND - INST | AT COST | 947,201 | 1,051,416 |
| PGIM HIGH YIELD-Q | AT COST | 1,269,329 | 1,482,560 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 411,908 | 411,797 |
| VANGUARD INT-TERM CORPORATE | AT COST | 411,199 | 418,479 |
| VANGUARD TTL INTL BND-ADM | AT COST | 3,890,370 | 4,047,071 |
| ECOSYSTEM INTEGRITY FUND IV LP | AT COST | 150,000 | 150,000 |
| GCM GROSVENOR ADVACNE FUND LP | AT COST | 92,401 | 92,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND ACCRUALS | 45,165 | 50,129 | 50,129 |
| LOAN RECEIVABLE | 5,000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON LLC INVESTMENTS | 18,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 425 | 0 | 425 | |
| INVESTMENT EXPENSES | 29,673 | 29,673 | 0 | |
| OFFICE SUPPLIES | 3,433 | 0 | 3,433 | |
| PAYROLL PROCESSING FEES | 696 | 0 | 696 | |
| BANK CHARGES | 550 | 0 | 550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 1,319,020 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP MORGAN (INVESTMENT MANAGEMENT FEES) | 144,099 | 144,099 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21,385 | 21,385 | 0 | |
| PAYROLL TAXES | 11,075 | 1,108 | 9,967 |