| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 5,300 | 0 | 0 | 5,300 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| L-29 JET | 2001-12-05 | 90,000 | 85,500 | SL | 20.000000000000 | 4,500 | 0 | 4,500 | |
| L-39 JET | 2001-12-05 | 650,000 | 365,500 | SL | 20.000000000000 | 32,500 | 0 | 32,500 | |
| MIG-17 JET | 2001-12-05 | 150,000 | 114,500 | SL | 20.000000000000 | 7,500 | 0 | 7,500 | |
| PARTS EJECTION | 2012-07-18 | 34,259 | 17,129 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2013-12-09 | 1,572 | 786 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PARACHUTE | 2015-08-04 | 3,234 | 1,256 | 200DB | 7.000000000000 | 144 | 0 | 462 | |
| PARACHUTE | 2015-09-16 | 3,297 | 1,280 | 200DB | 7.000000000000 | 147 | 0 | 471 | |
| JET REPAIRS | 2017-07-19 | 50,000 | 6,042 | SL | 20.000000000000 | 2,500 | 0 | 2,500 | |
| JET REPAIRS | 2017-08-11 | 70,000 | 8,458 | SL | 20.000000000000 | 3,500 | 0 | 3,500 | |
| JET CAPITALIZED MAINT | 2017-01-01 | 40,000 | 6,000 | SL | 20.000000000000 | 2,000 | 0 | 2,000 | |
| JET CAP MAINT | 2017-06-01 | 40,000 | 5,167 | SL | 20.000000000000 | 2,000 | 0 | 2,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| L-29 JET | 90,000 | 90,000 | 0 | |
| L-39 JET | 650,000 | 398,000 | 252,000 | |
| MIG-17 JET | 150,000 | 122,000 | 28,000 | |
| PARTS EJECTION | 34,259 | 34,259 | 0 | |
| TRAILER | 1,572 | 1,572 | 0 | |
| PARACHUTE | 3,234 | 3,017 | 217 | |
| PARACHUTE | 3,297 | 3,076 | 221 | |
| JET REPAIRS | 50,000 | 8,542 | 41,458 | |
| JET REPAIRS | 70,000 | 11,958 | 58,042 | |
| JET CAPITALIZED MAINT | 40,000 | 8,000 | 32,000 | |
| JET CAP MAINT | 40,000 | 7,167 | 32,833 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN REGISTRATION | 90 | 0 | 0 | 90 |
| SUPPLIES/OXYGEN | 2,192 | 0 | 0 | 2,192 |
| MAINTENANCE | 774 | 0 | 0 | 774 |
| JET FUEL | 3,228 | 0 | 0 | 3,228 |
| MISCELLANEOUS | 1,880 | 0 | 0 | 1,880 |
| AIR SHOW | 19,703 | 0 | 0 | 19,703 |
| BANK FEES | 140 | 0 | 0 | 140 |