| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees - E Vaccariello & Company PC | 28,346 | 28,346 | 0 | |
| Audit fees - Ostrow Reisin Berk & Abrams, Ltd. | 16,000 | 4,000 | 12,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP LaserJet 2300N Printer | 2004-03-29 | 1,207 | 1,207 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2004-03-29 | 12,226 | 12,226 | SL | 7.000000000000 | 0 | 0 | ||
| GIFTS Grants Management Software | 2004-04-20 | 17,249 | 17,249 | SL | 3.000000000000 | 0 | 0 | ||
| Quickbooks for Nonprofits Software | 2004-03-31 | 497 | 497 | SL | 3.000000000000 | 0 | 0 | ||
| Dell 2200 MP LCD Projector | 2005-01-06 | 1,293 | 1,293 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2005-08-31 | 4,924 | 4,924 | SL | 7.000000000000 | 0 | 0 | ||
| GIFTS Grants Application Module Software | 2005-09-15 | 6,381 | 6,381 | SL | 3.000000000000 | 0 | 0 | ||
| Polycom Soundstation2 Speaker Phone | 2006-01-13 | 625 | 625 | SL | 5.000000000000 | 0 | 0 | ||
| Gifts Plus Pack Software | 2006-12-27 | 945 | 945 | SL | 3.000000000000 | 0 | 0 | ||
| Desktop Computer | 2007-12-03 | 921 | 921 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2007-12-21 | 1,369 | 1,369 | SL | 7.000000000000 | 0 | 0 | ||
| Smart Buy DL 360 - Two | 2009-04-18 | 4,524 | 4,524 | SL | 5.000000000000 | 0 | 0 | ||
| 146GB 10K RPM Hard Drives - Six | 2009-04-18 | 1,890 | 1,890 | SL | 5.000000000000 | 0 | 0 | ||
| ASA 5505 8Port SSL | 2009-04-18 | 384 | 384 | SL | 5.000000000000 | 0 | 0 | ||
| 400/800GB LT03 960 Tape Drive | 2009-04-18 | 2,795 | 2,795 | SL | 5.000000000000 | 0 | 0 | ||
| Smart Buy 6730B P8400 - Three | 2009-04-18 | 2,700 | 2,700 | SL | 5.000000000000 | 0 | 0 | ||
| Smart Buy DC5800 SFF E8400 - Two | 2009-04-18 | 1,450 | 1,450 | SL | 5.000000000000 | 0 | 0 | ||
| Netshelter SX 24U Deep Enclosure | 2009-04-18 | 1,025 | 1,025 | SL | 5.000000000000 | 0 | 0 | ||
| APC Smart-UPS 1500VA | 2009-04-18 | 635 | 635 | SL | 5.000000000000 | 0 | 0 | ||
| Laserjet P4014N MONO LASER | 2009-04-18 | 815 | 815 | SL | 5.000000000000 | 0 | 0 | ||
| Catalyst 2960 20Port Gigabit | 2009-04-18 | 1,900 | 1,900 | SL | 5.000000000000 | 0 | 0 | ||
| Installation New Computer Equip | 2009-04-18 | 3,887 | 3,887 | SL | 5.000000000000 | 0 | 0 | ||
| EXP Backup Exec SBS Prem Ed 12.5 Win | 2009-04-18 | 689 | 689 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Small Bus Svr Prem 2008 | 2009-04-18 | 1,579 | 1,579 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Small Bus Svr Prem Cal Ste 2008 | 2009-04-18 | 786 | 786 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Svr Std 2008 Sngl NL | 2009-04-18 | 690 | 690 | SL | 3.000000000000 | 0 | 0 | ||
| Ayaya Phone System | 2009-07-09 | 4,870 | 4,870 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture - Two Chairs | 2009-09-02 | 1,503 | 1,503 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Three Media Towers | 2009-09-02 | 2,137 | 2,137 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - 4 Cabinets with Custom Top | 2009-09-03 | 2,002 | 2,002 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture | 2010-07-19 | 12,385 | 12,385 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Cabinets with Glass Doors | 2010-10-01 | 1,674 | 1,674 | SL | 7.000000000000 | 0 | 0 | ||
| EX7200 Multimedia Projector | 2011-02-22 | 757 | 757 | SL | 5.000000000000 | 0 | 0 | ||
| HP EliteBook 8570p - Two | 2013-02-01 | 2,598 | 2,598 | SL | 5.000000000000 | 0 | 0 | ||
| HP Compaq Elite 8300 - Two | 2013-02-01 | 1,598 | 1,598 | SL | 5.000000000000 | 0 | 0 | ||
| Microsoft Office PRO Plus 2013 - Four | 2013-02-01 | 1,956 | 1,956 | SL | 3.000000000000 | 0 | 0 | ||
| Microsoft Surface | 2014-04-01 | 1,301 | 1,301 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture - 3 Chairs | 2014-09-01 | 1,200 | 914 | SL | 7.000000000000 | 171 | 0 | ||
| Office Furniture - Desk and Credenzia | 2014-09-01 | 1,858 | 1,416 | SL | 7.000000000000 | 265 | 0 | ||
| HP EliteBook 840 G2 Windows 7 | 2015-07-01 | 963 | 866 | SL | 5.000000000000 | 97 | 0 | ||
| HP EliteBook 840 G2 Windows 7 | 2015-08-01 | 962 | 850 | SL | 5.000000000000 | 112 | 0 | ||
| HP ProLiant DL360 | 2016-06-01 | 3,831 | 2,746 | SL | 5.000000000000 | 766 | 0 | ||
| MS Windows 2012 R22 Software | 2016-06-01 | 1,630 | 1,630 | SL | 3.000000000000 | 0 | 0 | ||
| HP EliteBook 840 G3 14" - Two | 2017-01-01 | 2,304 | 1,382 | SL | 5.000000000000 | 461 | 0 | ||
| Office Furniture | 2017-01-01 | 3,463 | 1,484 | SL | 7.000000000000 | 495 | 0 | ||
| Office Furniture - Chair | 2017-03-01 | 564 | 228 | SL | 7.000000000000 | 81 | 0 | ||
| Laptop and Docking Station | 2017-05-01 | 1,721 | 918 | SL | 5.000000000000 | 344 | 0 | ||
| Computer | 2017-11-01 | 1,486 | 644 | SL | 5.000000000000 | 297 | 0 | ||
| Office Furniture - Chair | 2017-12-01 | 725 | 216 | SL | 7.000000000000 | 104 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Total Stk Mkt Indx Fd | 55,843,101 | 55,843,101 |
| Vanguard Short-Term Investment Grade Fund | 8,792,283 | 8,792,283 |
| Vanguard Inter-Term Investment Grade Fund | 8,965,964 | 8,965,964 |
| Vanguard Total International Stock Fd | 37,563,558 | 37,563,558 |
| Vanguard FTSE Social Index Fund | 18,256,775 | 18,256,775 |
| Vanguard ESG Intl Stock ETF | 12,447,530 | 12,447,530 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HP LaserJet 2300N Printer | 1,207 | 1,207 | 0 | |
| Office Furniture | 12,226 | 12,226 | 0 | |
| GIFTS Grants Management Software | 17,249 | 17,249 | 0 | |
| Quickbooks for Nonprofits Software | 497 | 497 | 0 | |
| Dell 2200 MP LCD Projector | 1,293 | 1,293 | 0 | |
| Office Furniture | 4,924 | 4,924 | 0 | |
| GIFTS Grants Application Module Software | 6,381 | 6,381 | 0 | |
| Polycom Soundstation2 Speaker Phone | 625 | 625 | 0 | |
| Gifts Plus Pack Software | 945 | 945 | 0 | |
| Desktop Computer | 921 | 921 | 0 | |
| Office Furniture | 1,369 | 1,369 | 0 | |
| Smart Buy DL 360 - Two | 4,524 | 4,524 | 0 | |
| 146GB 10K RPM Hard Drives - Six | 1,890 | 1,890 | 0 | |
| ASA 5505 8Port SSL | 384 | 384 | 0 | |
| 400/800GB LT03 960 Tape Drive | 2,795 | 2,795 | 0 | |
| Smart Buy 6730B P8400 - Three | 2,700 | 2,700 | 0 | |
| Smart Buy DC5800 SFF E8400 - Two | 1,450 | 1,450 | 0 | |
| Netshelter SX 24U Deep Enclosure | 1,025 | 1,025 | 0 | |
| APC Smart-UPS 1500VA | 635 | 635 | 0 | |
| Laserjet P4014N MONO LASER | 815 | 815 | 0 | |
| Catalyst 2960 20Port Gigabit | 1,900 | 1,900 | 0 | |
| Installation New Computer Equip | 3,887 | 3,887 | 0 | |
| EXP Backup Exec SBS Prem Ed 12.5 Win | 689 | 689 | 0 | |
| OLP Win Small Bus Svr Prem 2008 | 1,579 | 1,579 | 0 | |
| OLP Win Small Bus Svr Prem Cal Ste 2008 | 786 | 786 | 0 | |
| OLP Win Svr Std 2008 Sngl NL | 690 | 690 | 0 | |
| Ayaya Phone System | 4,870 | 4,870 | 0 | |
| Office Furniture - Two Chairs | 1,503 | 1,503 | 0 | |
| Office Furniture - Three Media Towers | 2,137 | 2,137 | 0 | |
| Office Furniture - 4 Cabinets with Custom Top | 2,002 | 2,002 | 0 | |
| Office Furniture | 12,385 | 12,385 | 0 | |
| Office Furniture - Cabinets with Glass Doors | 1,674 | 1,674 | 0 | |
| EX7200 Multimedia Projector | 757 | 757 | 0 | |
| HP EliteBook 8570p - Two | 2,598 | 2,598 | 0 | |
| HP Compaq Elite 8300 - Two | 1,598 | 1,598 | 0 | |
| Microsoft Office PRO Plus 2013 - Four | 1,956 | 1,956 | 0 | |
| Microsoft Surface | 1,301 | 1,301 | 0 | |
| Office Furniture - 3 Chairs | 1,200 | 1,085 | 115 | |
| Office Furniture - Desk and Credenzia | 1,858 | 1,681 | 177 | |
| HP EliteBook 840 G2 Windows 7 | 963 | 963 | 0 | |
| HP EliteBook 840 G2 Windows 7 | 962 | 962 | 0 | |
| HP ProLiant DL360 | 3,831 | 3,512 | 319 | |
| MS Windows 2012 R22 Software | 1,630 | 1,630 | 0 | |
| HP EliteBook 840 G3 14" - Two | 2,304 | 1,843 | 461 | |
| Office Furniture | 3,463 | 1,979 | 1,484 | |
| Office Furniture - Chair | 564 | 309 | 255 | |
| Laptop and Docking Station | 1,721 | 1,262 | 459 | |
| Computer | 1,486 | 941 | 545 | |
| Office Furniture - Chair | 725 | 320 | 405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees - Quarles & Brady LLP | 28,148 | 0 | 23,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Section 4940 Excise Tax Deposit | 18,622 | 21,679 | 21,679 |
| Description | Amount |
|---|---|
| Grants payable present value adjustment | 321,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment rental and maintenance | 4,822 | 0 | 4,822 | |
| Supplies | 6,611 | 0 | 13,086 | |
| Postage, shipping and delivery | 1,653 | 0 | 1,653 | |
| Insurance | 9,964 | 100 | 9,864 | |
| Software maintenance | 19,964 | 0 | 19,964 | |
| Staff development and membership dues | 3,333 | 0 | 7,431 | |
| Miscellaneous | 37 | 0 | 37 | |
| Licenses and fees | 91 | 0 | 91 | |
| Bank charges | 895 | 895 | 0 | |
| Website | 631 | 0 | 631 |
| Description | Amount |
|---|---|
| Unrealized gain on investments carried at market value | 8,426,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Grants payable present value adjustment | -350,673 | -29,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll service fees | 10,685 | 0 | 11,435 | |
| I/T Support | 7,938 | 0 | 7,938 | |
| Investment consulting - Vanguard | 74,865 | 74,865 | 0 | |
| Marketing Communications - Amdur Spitz & Associates | 6,360 | 0 | 6,360 | |
| Program consultation & evaluation - Univ of IL-Urbana | 153,443 | 0 | 85,599 | |
| Compensation Consultant - Quatt Associates Inc | 187 | 0 | 187 | |
| Program consultation & evaluation - LearnVentures LLC | 54,937 | 0 | 54,937 | |
| Marketing Communications - Robertz & Kobold Inc | 1,940 | 0 | 1,940 | |
| Program Press Release - RubyRose Strategies | 5,912 | 0 | 5,912 | |
| Program consultation & evaluation - Loyola University Chicago | 27,531 | 0 | 27,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Section 4940 excise tax | 179,143 | 0 | 0 | |
| Foreign tax withheld on dividends | 93,532 | 93,532 | 0 |