| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-07-16 | 212 | 47 | SL | 39.000000000000 | 5 | 5 | ||
| LAND | 2010-07-16 | 354,246 | L | 0 | 0 | ||||
| DOCK | 2010-07-16 | 72 | 72 | 200DB | 7.000000000000 | 0 | 0 | ||
| DOCK | 2010-07-16 | 836 | 564 | 150DB | 15.000000000000 | 49 | 56 | ||
| DOCK | 2010-07-16 | 8,542 | 5,767 | 150DB | 15.000000000000 | 505 | 569 | ||
| SCANNER | 2010-07-16 | 7 | 7 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-07-16 | 15 | 15 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORKLIFT | 2010-07-16 | 69 | 69 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS | 2010-07-16 | 319 | 75 | SL | 39.000000000000 | 8 | 8 | ||
| PAINT | 2010-07-16 | 43 | 9 | SL | 39.000000000000 | 1 | 1 | ||
| TENANT IMP - THIRD FLOOR | 2010-07-16 | 621 | 151 | SL | 39.000000000000 | 16 | 16 | ||
| LAND | 2010-07-16 | 132,687 | L | 0 | 0 | ||||
| BUILDING | 2010-07-16 | 82,079 | 19,822 | SL | 39.000000000000 | 2,105 | 2,105 | ||
| TENANT IMP - CARPET | 2010-07-16 | 645 | 645 | SL | 7.000000000000 | 0 | 0 | ||
| ROOF MEMBRANE | 2010-07-16 | 4,590 | 1,111 | SL | 39.000000000000 | 118 | 118 | ||
| ENTERTAINMENT CENTER | 2010-10-15 | 46 | 46 | 200DB | 5.000000000000 | 0 | 0 | ||
| FIREPROOF SAFE | 2010-08-30 | 115 | 115 | 200DB | 5.000000000000 | 0 | 0 | ||
| VAV UNIT | 2010-12-10 | 3,377 | 790 | SL | 39.000000000000 | 87 | 87 | ||
| REFRIGERATOR | 2010-06-08 | 96 | 96 | 200DB | 7.000000000000 | 0 | 0 | ||
| BLINDS | 2011-01-26 | 537 | 200DB | 7.000000000000 | 0 | 0 | |||
| WINDOW | 2011-07-13 | 2,006 | 434 | SL | 39.000000000000 | 51 | 51 | ||
| HVAC | 2012-07-01 | 21,328 | 4,102 | SL | 39.000000000000 | 547 | 547 | ||
| STORAGE CONTAINER | 2012-07-01 | 2,300 | 2,300 | 200DB | 7.000000000000 | 0 | 0 | ||
| TOYOTA TUNDRA | 2009-04-01 | 1,779 | 445 | SL | 5.000000000000 | 0 | 0 | ||
| STORAGE CONTAINER | 2013-06-01 | 2,254 | 1,077 | 200DB | 7.000000000000 | 50 | 134 | ||
| TENANT IMP - CARPET | 2014-09-22 | 415 | 310 | SL | 7.000000000000 | 59 | 59 | ||
| TENANT IMP - VARGAS PAINTING | 2014-09-22 | 453 | 341 | SL | 7.000000000000 | 65 | 65 | ||
| GLASS DOOR | 2016-09-23 | 2,713 | 227 | SL | 39.000000000000 | 70 | 70 | ||
| TENAMT IMPROVEMENTS | 2017-03-23 | 10,956 | 3,901 | 200DB | 5.000000000000 | 631 | 2,191 | ||
| SIDING | 2017-08-09 | 17,357 | 1,075 | SL | 39.000000000000 | 445 | 445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 16,831 | 30,001 |
| PRUDENTIAL FINANCIAL | 4,647 | 5,587 |
| US BANK #7209 | 229,254 | 250,286 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 212 | 52 | 160 | |
| LAND | 354,246 | 0 | 354,246 | |
| DOCK | 72 | 72 | 0 | |
| DOCK | 836 | 613 | 223 | |
| DOCK | 8,542 | 6,272 | 2,270 | |
| SCANNER | 7 | 7 | 0 | |
| COMPUTER | 15 | 15 | 0 | |
| FORKLIFT | 69 | 69 | 0 | |
| WINDOWS | 319 | 83 | 236 | |
| PAINT | 43 | 10 | 33 | |
| TENANT IMP - THIRD FLOOR | 621 | 167 | 454 | |
| LAND | 132,687 | 0 | 132,687 | |
| BUILDING | 82,079 | 21,927 | 60,152 | |
| TENANT IMP - CARPET | 645 | 645 | 0 | |
| ROOF MEMBRANE | 4,590 | 1,229 | 3,361 | |
| ENTERTAINMENT CENTER | 46 | 46 | 0 | |
| FIREPROOF SAFE | 115 | 115 | 0 | |
| VAV UNIT | 3,377 | 877 | 2,500 | |
| REFRIGERATOR | 96 | 96 | 0 | |
| BLINDS | 537 | 537 | 0 | |
| WINDOW | 2,006 | 485 | 1,521 | |
| HVAC | 21,328 | 4,649 | 16,679 | |
| STORAGE CONTAINER | 2,300 | 2,300 | 0 | |
| TOYOTA TUNDRA | 1,779 | 445 | 1,334 | |
| STORAGE CONTAINER | 2,254 | 2,254 | 0 | |
| TENANT IMP - CARPET | 415 | 369 | 46 | |
| TENANT IMP - VARGAS PAINTING | 453 | 406 | 47 | |
| GLASS DOOR | 2,713 | 297 | 2,416 | |
| TENAMT IMPROVEMENTS | 10,956 | 10,010 | 946 | |
| SIDING | 17,357 | 1,520 | 15,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY | AT COST | 115,000 | 122,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOK/TAX DIFFERENCE | -17,681 | -164,230 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 14 | 14 | 0 | |
| CLEANING | 195 | 195 | 0 | |
| REPAIRS AND MAINTENANCE | 549 | 549 | 0 | |
| UTILITIES | 5,698 | 5,698 | 0 | |
| SUPPLIES | 188 | 188 | 0 | |
| OTHER EXPENSES | 3,241 | 3,241 | 0 | |
| CLEANING | 1,898 | 1,898 | 0 | |
| REPAIRS AND MAINTENANCE | 3,982 | 3,982 | 0 | |
| SUPPLIES | 62 | 62 | 0 | |
| UTILITIES | 4,162 | 4,162 | 0 | |
| OTHER EXPENSES | 3,233 | 3,233 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES - FAIRVIEW TRIANGLE | 50 | 50 | 0 | |
| REAL ESTATE TAXES | 10,547 | 10,547 | 0 | |
| REAL ESTATE TAXES | 4,227 | 4,227 | 0 |