| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 310,082 | 155,041 | 0 | 155,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 327,520 | 163,760 | 0 | 163,760 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS | 3,200,047 | 2,583,648 | 2,583,648 |
| LEASE COMMISSIONS - NET | 430,639 | 465,374 | 465,374 |
| LOAN FEES - NET | 13,487 | 5,765 | 5,765 |
| OTHER SECURITY DEPOSITS | 4,241 | 4,241 | 4,241 |
| OTHER RECEIVABLE | 34,384 | 39,691 | 39,691 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 113,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY SERVICE | 578 | 289 | 0 | 289 |
| OFFICE EXPENSES | 5,697 | 2,849 | 0 | 2,848 |
| FILING FEES | 10 | 0 | 0 | 10 |
| STATIONERY & PRINTING | 887 | 444 | 0 | 443 |
| DUES & SUBSCRIPTIONS | 10,672 | 5,336 | 0 | 5,336 |
| POSTAGE AND DELIVERY | 1,419 | 710 | 0 | 709 |
| IT & COMMUNICATION | 7,095 | 3,548 | 0 | 3,547 |
| LIABILITY INSURANCE | 24,444 | 12,222 | 0 | 12,222 |
| PAYROLL PROCESSING FEES | 77 | 39 | 0 | 38 |
| BANK FEES | 6,878 | 3,439 | 0 | 3,439 |
| MISCELLANEOUS EXPENSES | 19,702 | 19,702 | 0 | 0 |
| STAFF EVENTS | 219 | 110 | 0 | 109 |
| INSURANCE | 66,195 | 66,195 | 0 | |
| JANITORIAL EXPENSE | 58,982 | 58,982 | 0 | |
| LANDSCAPING | 93,608 | 93,608 | 0 | |
| MANAGEMENT FEES | 170,941 | 170,941 | 0 | |
| OTHER RENTAL EXPENSE | 481,914 | 481,914 | 0 | |
| PEST CONTROL | 7,554 | 7,554 | 0 | |
| SECURITY SERVICE | 4,867 | 4,867 | 0 | |
| TRASH | 67,693 | 67,693 | 0 | |
| UTILITIES | 76,812 | 76,812 | 0 | |
| WATER AND SEWER | 71,441 | 71,441 | 0 | |
| DECORATIONS AND FURNISHINGS | 110,349 | 110,349 | 0 | |
| REPAIRS AND MAINTENACE | 227,164 | 227,164 | 0 | |
| SUPPLIES | 14,990 | 14,990 | 0 | |
| AMORTIZATION | 146,139 | 146,139 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 38,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 39,713 | 8,091 |
| OTHER PAYABLES | 55,901 | 0 |
| ACCRUED INTEREST | 29,758 | 26,066 |
| ACCRUED EXPENSES | 379,030 | 67,209 |
| PREPAID RENT FROM PROPERTIES | 37,012 | 21,886 |
| DEFERRED RENTAL INCOME | 522,108 | 854,232 |
| OTHER PAYABLE | 6,712,449 | 6,383,925 |
| TENANT DEPOSITS | 288,276 | 293,196 |
| LINE OF CREDIT | 6,684 | 0 |
| PAYROLL LIABILITIES | 0 | 1,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 30,068 | 26,975 | 0 | 3,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAX AND LICENSE | 591 | 296 | 0 | 295 |
| PAYROLL TAXES | 9,438 | 4,719 | 0 | 4,719 |
| PROPERTY TAX | 471,913 | 471,913 | 0 | |
| TAXES AND PERMITS | 4,382 | 4,382 | 0 |