| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Intellectual property Video Animation | 60,658 | 0 | 60,658 | |
| Website | 5,850 | 0 | 5,850 | |
| Equipment | 130,746 | 23,038 | 107,708 |
| Item No. | 1 |
|---|---|
| Lender's Name | Munson Properties |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 53,398 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 630 | |||
| Office Supplies | 2,726 | |||
| Postage | 59 | |||
| Supplies | 2,757 | |||
| Telephone | 928 | |||
| Web Services | 449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| In Bloom Consulting Software Development | 37,800 | |||
| WTP Service Website Development | 1,420 | |||
| Shark & Minnow Website Development | 1,385 |