| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM K-1 DK GROUP LLC | 2020-01 | PURCHASED | 2020-12 | COST | 0 | 113 | ||||
| FROM K-1 DKDOI GP LLC | 2020-01 | PURCHASED | 2020-12 | COST | 0 | -5 | ||||
| FROM K-1 DKIL GP LLC | 2020-01 | PURCHASED | 2020-12 | COST | 0 | 48 | ||||
| FROM K-1 MH DAVIDSON & CO 520 | 2020-01 | PURCHASED | 2020-12 | COST | 0 | 32,292 | ||||
| FROM K-1 MHD MANAGEMENT CO | 2020-01 | PURCHASED | 2020-12 | COST | 0 | 610 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHS VANGUARD REIT | 147,663 | 224,470 |
| SHS ISHARES TR MSCI EAFE | 95,043 | 116,736 |
| SHS INVESCO DB COMM | 68,383 | 38,617 |
| SHS ISHARES CORE S&P ETF | 48,196 | 116,754 |
| SHS TR RUSSELL 2000 | 57,836 | 119,989 |
| SHS VANGAURD FTSE | 30,219 | 34,927 |
| SHS SPDR S&P 500 | 125,438 | 286,392 |
| SHS VISTRA ENERGY CORP | 37,540 | 46,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DK GROUP LLC | AT COST | 109,729 | 128,579 |
| DKDOI GP LLC | AT COST | 44,952 | 93,547 |
| DKIL GP LLC | AT COST | 809,057 | 1,228,953 |
| MHD MANAGEMENT & CO. | AT COST | 479,090 | 575,821 |
| MH DAVIDSON & CO 520 | AT COST | 15,638,020 | 16,106,556 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 157,670 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB -9536 | 265 | 265 | 0 | |
| JP MORGAN 41571 | 38 | 38 | 0 | |
| FROM K-1 - DK GROUP LLC | 80,666 | 80,277 | 0 | |
| FROM K-1 - DKDOI GP LLC | 76,991 | 76,897 | 0 | |
| FROM K-1 - DKIL GP LLC | 310,438 | 308,600 | 0 | |
| FROM K-1 - MH DAVIDSON & CO 520 | 297,961 | 276,762 | 0 | |
| FROM K-1 - MHD MANAGEMENT CO | 161,111 | 160,065 | 0 | |
| FROM K-1 - INVESCO DB COMMODITY | 269 | 269 | 0 | |
| NYS CHAR500 FILING FEE | 750 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1 - DK GROUP LLC | 1,438 | 1,438 | 1,438 |
| OTHER INCOME FROM K-1 - MH DAVIDSON & CO 520 | 1,447 | 1,447 | 1,447 |
| OTHER INCOME FROM K-1 - MHD MANAGEMENT CO | 3,142 | 3,142 | 3,142 |
| TAX-EXEMPT INCOME FROM K-1 - DK GROUP LLC | 588 | 0 | 0 |
| TAX-EXEMPT INCOME FROM K-1 - DKDOI GP LLC | 493 | 0 | 0 |
| TAX-EXEMPT INCOME FROM K-1 - DKIL GP LLC | 1,087 | 0 | 0 |
| TAX-EXEMPT INCOME FROM K-1 - MH DAVIDSON & CO 520 | 2,555 | 0 | 0 |
| TAX-EXEMPT INCOME FROM K-1 - MHD MANAGEMENT CO | 852 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAXES PAID | 2,000 | 0 | 0 | |
| NYS TAXES PAID | 1,500 | 0 | 0 |