| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE MORAN | 7,000 | 0 | 7,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DTC CORE FIXED INCOME COMMON | 2,338,801 | 2,456,355 |
| DTC SHORT DURATION FIXED INCOME COMMON | 183,552 | 185,249 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DTC INTERNATIONAL EQUITY COMMON | 617,194 | 790,123 |
| DTC US CORE EQUITY FUND COMMON | 1,793,036 | 2,366,229 |
| VANGUARD INDEX FDS S&P 500 ETF | 515,469 | 1,022,134 |
| VANGUARD INDEX FDS VANGUARD EXTENDED MKT ETF | 236,573 | 504,086 |
| VANGUARD INTL EQUITY INDEX FDS FTSE ALL WORLD EX US INDEX FD ETF | 740,150 | 1,088,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC MULTI-STRATEGY FUND COMMON TRUST FUND | AT COST | 482,996 | 526,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,940 | 1,485 | 4,455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES FROM CTF | 8,836 | 8,836 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,183 | 1,183 | 1,183 |
| Description | Amount |
|---|---|
| BOOK VS. TAX K-1 DIFFERENCE | 95,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - DIVERSIFIED | 55,321 | 55,321 | 0 | |
| ADMINISTRATIVE FEES - HILLSDALE COLLEGE | 21,208 | 5,302 | 15,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,597 | 4,597 | 0 | |
| EXCISE TAX | 9,000 | 0 | 0 |