| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,055 | 10,541 | 3,514 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 35,231,327 | 48,106,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VELOCIS FUND III | AT COST | 509,181 | 509,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS PRODUCING ROYALTY | 3,632,329 | 3,632,329 | 15,589,000 |
| ACCUMULATED DEPLETION | -1,982,206 | -2,041,656 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETINGS AND ADMINISTRATIVE | 629 | 472 | 157 | |
| ROYALTY PRODUCTION EXPENSES | 42,210 | 42,210 | 0 | |
| POSTAGE | 17 | 13 | 4 | |
| NONDEDUCTIBLE EXPENSE | 9,125 | 0 | 0 | |
| VELOCIS FUND NONDEDUCTIBLE EXPENSE | 51,581 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY INCOME | 4,122,202 | 4,122,202 | 4,122,202 |
| OTHER INVESTMENT INCOME | 4,266 | 4,266 | 4,266 |
| SETTLEMENTS | 91 | 91 | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 500,497 | 375,373 | 125,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX | 124,194 | 124,194 | 0 | |
| ROYALTY PRODUCTION TAX | 194,882 | 194,882 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 11,841 | 11,841 | 0 | |
| STATE TAX WITHHELD ROYALTY | 33 | 0 | 0 | |
| FEDERAL EXCISE TAX | 72,000 | 0 | 0 |