| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATRICE OLANDER-QUAMME | 5,953 | 0 | 0 | |
| WIPFLI | 300 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC DUE 120521 | 70,814 | 71,557 |
| BLACKROCK INC DUE 060122 | 71,150 | 73,022 |
| CHEVRON CORPORATION DUE 030324 | 69,733 | 74,278 |
| CISCO SYSTEMS INC DUE 030421 | 70,000 | 70,320 |
| GILEAD SCIENCES DUE 090122 | 70,401 | 73,062 |
| JOHNSON & JOHNSON DUE 011525 | 67,519 | 75,776 |
| JP MORGAN CHASE DUE 081521 | 70,580 | 71,788 |
| MICROSOFT CORPORATION DUE 121523 | 71,622 | 76,479 |
| PEPSICO INCORPOR DUE 030123 | 70,298 | 73,791 |
| US BANCORP DUE 031522 | 70,519 | 72,163 |
| WELLS FARGO BK DUE 081523 | 71,617 | 76,305 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 110,339 | 267,484 |
| ABBVIE | 297,126 | 323,593 |
| ACCENTURE PLC | 151,790 | 313,974 |
| ALTRIA GROUP INC | 347,749 | 203,606 |
| APPLE INC | 77,351 | 294,174 |
| ARTHUR J GALLAGHER & CO | 103,468 | 225,028 |
| BLACKROCK INC | 189,008 | 349,225 |
| CHEVRON CORPORATION | 226,055 | 167,633 |
| CISCO SYSTEMS INC | 176,195 | 247,691 |
| CROWN CASTLE INTL CO | 165,650 | 247,381 |
| DISCOVER FINANCIAL | 215,031 | 291,869 |
| EXCEL ENERGY INC | 151,992 | 232,412 |
| HOME DEPOT INC | 177,759 | 320,603 |
| ISHARES IBOXX HIGH YIELD | 438,945 | 436,238 |
| ISHARES IBOXX INVT GRADE | 332,365 | 359,414 |
| ISHARES SHORT TR IS 15 YR IN | 635,723 | 657,461 |
| JP MORGAN CHASE & CO | 263,686 | 361,133 |
| KIMBERLY CLARK CORP | 174,825 | 186,874 |
| LOCKHEED MARTIN CORP | 191,769 | 253,811 |
| MEDTRONIC PLC | 141,783 | 203,824 |
| MERCK & CO INC | 252,776 | 315,993 |
| MICROSOFT CORP | 97,274 | 336,966 |
| NEXTERRA ENERGY INC | 135,048 | 264,779 |
| PAYCHEX INC | 243,977 | 366,291 |
| PEPSICO INC | 184,694 | 207,768 |
| PHILIP MORRIS INTL | 288,556 | 225,768 |
| PHILLIPS 66 | 161,557 | 164,079 |
| PROCTER & GAMBLE | 119,386 | 184,082 |
| PROLOGIS INC | 139,834 | 216,761 |
| RPM INTERNATIONAL | 117,602 | 200,987 |
| STARBUCKS CORP | 123,062 | 213,318 |
| UNION PACIFIC CORP | 176,160 | 337,316 |
| VANGUARD TTL BD MRKT ETF | 702,649 | 761,256 |
| VERIZON COMMUNICATION | 241,186 | 271,719 |
| AMERIPRISE FINANCIAL | 165,232 | 238,054 |
| DUKE ENERGY | 74,879 | 73,065 |
| HONEYWELL INTL | 106,522 | 175,052 |
| SNAP-ON INC | 143,438 | 202,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLMSTROM & KENNEDY PC | 3,280 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK BEQUEATHED TO THE FOUNDATION | 16,170 | 16,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,000 | 0 | 3,000 | |
| SERVICE FEES | 50 | 0 | 50 | |
| SUBSCRIPTIONS & SUBSCRIPTION SERVICES | 10,659 | 0 | 10,659 | |
| OFFICE SUPPLIES & EXPENSE | 852 | 0 | 852 | |
| PAYROLL PROCESSING | 3,167 | 0 | 2,319 | |
| INSURANCE | 748 | 0 | 748 | |
| INVESTMENT EXPENSES | 83,059 | 83,059 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KANTOR WASSINK AGENCY LLC | 2,400 | 0 | 2,400 | |
| CARBON MOUSE STUDIO | 21,735 | 0 | 21,735 | |
| WANXIN ZHANG | 2,000 | 0 | 2,000 | |
| DEBRA TOLAND | 2,000 | 0 | 2,000 | |
| JOHN POWERS | 2,000 | 0 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 174 | 0 | 0 | |
| PAYROLL TAXES | 11,858 | 0 | 8,684 | |
| FOREIGN TAXES | 1,178 | 0 | 0 | |
| FEDERAL INCOME TAXES | 13,557 | 0 | 0 |