| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 600 | 0 | 0 | 600 |
| Audit | 12,500 | 1,000 | 2,000 | 9,500 |
| Bookkeeping | 9,258 | 1,000 | 2,500 | 7,758 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Lumber & boughs | 2010-01 | Purchase | 2021-06 | 375 | Cost | 375 | ||||
| Forestry sales | 2010-01 | Purchase | 2021-06 | 663 | Cost | 663 | ||||
| Stumpage & logs | 2010-01 | Purchase | 2021-06 | 3,467 | Cost | 3,467 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds | 468,857 | 463,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common stocks | 1,012,965 | 1,882,557 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,875,598 | 5,875,598 | 5,875,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments - Berkshire Taconic Comm Fnd | AT COST | 4,758,466 | 6,391,393 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 48,946 | 46,279 | 2,667 | 2,667 |
| Furniture and Fixtures | 8,259 | 6,047 | 2,212 | 2,212 |
| Machinery and Equipment | 144,476 | 112,151 | 32,325 | 32,325 |
| Buildings | 555,865 | 187,189 | 368,676 | 368,676 |
| Improvements | 209,324 | 53,005 | 156,319 | 156,319 |
| Miscellaneous | 3,495 | 2,466 | 1,029 | 1,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Murtha Cullina LLP | 1,443 | 0 | 1,443 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | National Iron Bank |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 43,905 |
| Balance Due | |
| Date of Note | 2020-04 |
| Maturity Date | 2022-04 |
| Repayment Terms | To be forgiven by SBA |
| Interest Rate | 1.0000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Paycheck Protection Act |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 44,161 | 2,616 | 41,545 | |
| Intern program | 641 | 641 | ||
| Meeting expenses | 423 | 423 | ||
| Office expenses | 6,288 | 6,288 | ||
| Rental Expenses | 151 | 151 | ||
| Supplies | 6,001 | 1,304 | 4,697 | |
| Vehicle expenses | 4,660 | 2,000 | 2,660 | |
| Yale Camp reimbursed expenses | 13,365 | 13,365 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program fees | 140 | 140 | |
| Yale Camp Income | 43,099 | 43,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 80,826 | 80,826 | 80,826 | 0 |
| Payroll service | 2,252 | 0 | 0 | 2,252 |
| Stewardship plan | 1,605 | 0 | 803 | 802 |
| Website and computer | 399 | 0 | 0 | 399 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Maple syrup sales | 5,033 | 5,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Net investment income tax | 6,600 | |||
| Net investmt inc tax refund prior | 2,887 | |||
| Real estate taxes | 88 | -88 | ||
| Sales and use taxes | 4 | 4 |