| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,495 | 0 | 0 | 11,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 1,459,617 | 1,693,417 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,221 | 1,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Court Costs | 316 | 0 | 0 | 316 |
| Legal Fees | 863 | 0 | 0 | 863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Student Loans | 1,079,273 | 989,883 | 989,883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 180 | 180 | ||
| Board Support Expenses | 194 | 194 | ||
| Business Registration Fees | 115 | 115 | ||
| Credit Bureau Reporting | 953 | 953 | ||
| D and O Insurance | 3,771 | 3,771 | ||
| Investment Management | 12,155 | 12,155 | ||
| Loan Close-out Adjustment | 929 | 929 | ||
| Loan Excel Adjustment | 3,880 | 3,880 | ||
| Loan Write-offs | 6,868 | 6,868 | ||
| Mailbox Rental | 1,544 | 1,544 | ||
| Marketing | 351 | 351 | ||
| Miscellaneous | 275 | 275 | ||
| Office Supplies | 189 | 189 | ||
| Online Payment Fees | 3,003 | 3,003 | ||
| Payroll Processing | 44 | 44 | ||
| Postage | 61 | 61 | ||
| Safety Deposit Box | 150 | 150 | ||
| Telephone & Internet | 1,571 | 1,571 | ||
| Training | 1,023 | 1,023 | ||
| Web Hosting | 5,060 | 5,060 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 64 | ||
| Student Loan Interest | 21,336 |
| Description | Amount |
|---|---|
| Loan balance adjustments | 6,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Withholding | 1,563 | 1,603 |
| Reserve (TLO) | 1,800 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT Consultant | 1,758 | 0 | 0 | 1,758 |
| TLO Consultant | 540 | 0 | 0 | 540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 799 | 799 | ||
| Payroll Taxes | 3,748 | 3,748 |