| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,303 | 965 | 18,338 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS CORE FIXED INCOME FUND | 840,199 | 840,199 |
| GS HIGH YIELD FUND | 319,662 | 319,662 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCOR STOCK | 6,000 | 6,000 |
| S&P 500 INDEX FUND | 1,513,479 | 1,513,479 |
| MSCI US SMALL CAP FUD | 265,738 | 265,738 |
| MSCI EAFE INDEX FUND | 295,196 | 295,196 |
| GS EMERGING MARKETS EQUITY FUND | 59,797 | 59,797 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN PRIVATE EQUITY FUNDS | FMV | 422,824 | 422,824 |
| REAL ESTATE OPPORTUNITIES LP | FMV | 15,346 | 15,346 |
| DOW JONES GLOBAL SELECT REAL EST SEC | FMV | 120,576 | 120,576 |
| MSCI EAFE 100% HEDGED TO USD INDEX FUND | FMV | 226,941 | 226,941 |
| FTSE EMERGING MARKETS (VANGUARD) | FMV | 42,594 | 42,594 |
| NON-US EQUITY STRUCTURED PRODUCTS | FMV | 56,735 | 56,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,792 | 540 | 10,252 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 226,691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 52 | 3 | 49 | |
| INSURANCE | 500 | 0 | 500 | |
| OFFICE EXPENSE | 411 | 21 | 390 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABERDEEN VENTURE PARTNERS VI, LP | 2,164 | 2,164 | 2,164 |
| REAL ESTATE OPP FUND | -62 | -62 | -62 |
| ABERDEEN US P/E II LP | -23 | -23 | -23 |
| ABERDEEN US P/E III LP | -1,308 | -1,308 | -1,308 |
| ABERDEEN US P/E III LP | 238 | 238 | 238 |
| ABERDEEN VENTURE PARTNERS VI, LP | -30 | -30 | -30 |
| ABERDEEN US P/E III LP | -4 | -4 | -4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - GOLDMAN SACHS | 10,655 | 10,655 | 0 | |
| INVESTMENT EXPENSES - PARTNERSHIP INVESTMENTS | 13,417 | 13,417 | 0 |
| Name | Address |
|---|---|
|
KISTLER-RITSO FOUNDATION |
C/O HELLAM VARON 1750 112TH AVE NE STE E200 BELLEVUE,WA98004 |
|
THE DKT LIBERTY PROJECT |
8008 RIVERSIDE DRIVE CABIN JOHN,MD20818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 8,500 | 0 | 0 | |
| FOREIGN TAXES | 1,062 | 1,062 | 0 |