| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND ANNUAL AUDIT | 19,482 | 19,482 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2007-01-23 | 4,667 | 4,667 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2011-06-01 | 1,830 | 1,830 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2012-06-01 | 2,742 | 2,742 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2013-12-09 | 979 | 979 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2017-09-14 | 4,730 | 3,368 | 200DB | 5.0000 | 545 | 545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14,948 | 14,131 | 817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY RELATED LEGAL SERVICES | 18,479 | 18,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING AND PROMOTION | 13,424 | 13,424 | ||
| BANK CHARGES | 7,288 | 7,288 | ||
| DUES AND SUBSCRIPTIONS | 1,873 | 1,873 | ||
| INSURANCE | 16,519 | 13,215 | 3,304 | |
| OFFICE SUPPLIES | 6,219 | 3,110 | 3,109 | |
| OUTSIDE CONTRACTORS | 35,715 | 35,715 | ||
| POSTAGE | 22,195 | 4,439 | 17,756 | |
| ROYALTY EXPENSE | 68,800 | 68,800 | ||
| TELEPHONE AND UTILITIES | 2,960 | 1,480 | 1,480 | |
| COMMISSION EXPENSE | 15,000 | 15,000 | ||
| MISCELLANEOUS | 1,475 | 1,475 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 999,390 | 999,390 | |
| PPP LOAN INCOME | 82,500 | 82,500 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKS AND RECORDINGS | 153,259 | 26,900 | 126,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE AND OTHER TAXES | 710 | 710 |