| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 56,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM & RESIDENCE | 2010-12-31 | 20,000 | 4,616 | S/L | 39.0000 | 513 | 513 | ||
| BARN & IMPROVEMENTS | 2009-08-20 | 62,850 | 16,855 | S/L | 39.0000 | 1,611 | 1,611 | ||
| LAND | 2004-12-23 | 16,000 | |||||||
| RESIDENCE | 2004-12-23 | 480,000 | 261,819 | S/L | 27.5000 | 17,454 | 17,454 | ||
| HVAC | 2012-06-25 | 6,300 | 1,728 | S/L | 27.5000 | 229 | 229 | ||
| ROOF IMPROVEMENT | 2017-07-26 | 11,500 | 725 | S/L | 39.0000 | 295 | 295 | ||
| ROOF - FARM | 2018-04-04 | 16,446 | 1,022 | S/L | 27.5000 | 598 | 598 | ||
| FENCE | 2018-08-23 | 55,053 | 2,753 | S/L | 27.5000 | 2,002 | 2,002 | ||
| BARN IMPROVEMENTS | 2019-02-22 | 30,800 | 980 | S/L | 27.5000 | 1,120 | 1,120 | ||
| APPLIANCES | 2020-09-03 | 2,763 | 200DB | 5.0000 | 414 | 414 | |||
| FURNACE | 2020-12-08 | 9,090 | 200DB | 5.0000 | 455 | 455 | |||
| LAND - TURKEY FOOT | 2012-03-01 | 33,750 | |||||||
| BLDG - TURKEY FOOT | 2012-03-01 | 78,750 | 16,585 | S/L | 27.5000 | ||||
| RENNOVATIONS - TURKEY FOOT | 2012-03-01 | 13,645 | 2,874 | S/L | 27.5000 | ||||
| 354 CHILEAN AVE | 2004-12-23 | 750,000 | 354,545 | S/L | 27.5000 | 27,273 | 27,273 | ||
| STORM SIDNG & DOOR | 2007-10-31 | 17,500 | 6,496 | S/L | 27.5000 | 637 | 637 | ||
| CARRYING CHARGES | 2017-06-01 | 4,663 | |||||||
| SURVEY | 2015-11-09 | 7,250 | |||||||
| 72 LOTS VERSAILLES | 2013-12-31 | 354,558 | |||||||
| CARRYING COST | 2015-01-01 | 20,829 | |||||||
| ZONING | 2016-09-18 | 2,710 | |||||||
| CARRYING COST | 2016-12-31 | 2,041 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISPOSITION | PURCHASE | 2020-01 | 147,000 | 126,145 | 8,879 | 31,435 | 19,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 1,302,098 | 2,729,489 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,462,302 | 704,140 | 758,162 | 1,462,302 | |
| 408,051 | 408,051 | 408,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,250 |
| Description | Amount |
|---|---|
| TEMPORARY DIFFERENCE DUE TO 1099 ITEMS | 84,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM & RESIDENCE | ||||
| MANAGEMENT FEE | 13,984 | 13,984 | ||
| REPAIRS & MAINTENANCE | 5,628 | 5,628 | ||
| INSURANCE | 3,880 | 3,880 | ||
| 354 CHILEAN AVE | ||||
| REPAIRS & MAINTENANCE | 43,259 | 43,259 | ||
| HOA DUES | 14,844 | 14,844 | ||
| EXPENSES | ||||
| BANK FEES | 31 | |||
| DUES & SUBSCRIPTIONS | 210 | |||
| INVESTMENT EXPENSE | 1,548 | 1,548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT 354 CHILEAN AVE | 3,125 | 3,125 |
| SECURITY DEPOSIT FARM | 2,600 | 2,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR 4940 TAXES | 657 |