| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,136,487 | 4,136,487 | 6,341,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 4,857 | ||
| ROYALTY INTERESTS | 41,080 | 41,080 | 41,080 |
| PREPAID TREASURY INTEREST | 1,661 |
| Description | Amount |
|---|---|
| INCREASE IN GRANTS PAYABLE | 178,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 94 | 47 | 47 | |
| INSURANCE EXPENSE | 937 | 937 | ||
| REPAIRS & MAINTENANCE | 4,995 | 4,995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUNTING LEASE INCOME | 28,929 | 28,929 | |
| OIL & GAS ROYALTIES | 417,547 | 417,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 3,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORESTRY MANAGEMENT | 17,161 | 17,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,345 |