| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,584 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| A-BUILDING | 2014-01-01 | 93,581 | 14,300 | SL | 39.000000000000 | 2,400 | 2,400 | ||
| LAND | 2014-01-01 | 153,299 | L | 0 | 0 | ||||
| BUILDING IMPROVEMENTS | 2014-01-01 | 4,064 | 620 | SL | 39.000000000000 | 104 | 104 | ||
| CEDAR SHAKE ROOF | 2014-01-01 | 15,219 | 2,324 | SL | 39.000000000000 | 390 | 390 | ||
| REMODEL | 2014-01-01 | 130,593 | 19,954 | SL | 39.000000000000 | 3,349 | 3,349 | ||
| REMODEL | 2014-01-01 | 134,470 | 20,544 | SL | 39.000000000000 | 3,448 | 3,448 | ||
| ELECTRICAL | 2014-01-01 | 6,814 | 1,042 | SL | 39.000000000000 | 175 | 175 | ||
| STAIR RAILS | 2014-01-01 | 16,960 | 2,592 | SL | 39.000000000000 | 435 | 435 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| A-BUILDING | 93,581 | 16,700 | 76,881 | |
| LAND | 153,299 | 0 | 153,299 | |
| BUILDING IMPROVEMENTS | 4,064 | 724 | 3,340 | |
| CEDAR SHAKE ROOF | 15,219 | 2,714 | 12,505 | |
| REMODEL | 130,593 | 23,303 | 107,290 | |
| REMODEL | 134,470 | 23,992 | 110,478 | |
| ELECTRICAL | 6,814 | 1,217 | 5,597 | |
| STAIR RAILS | 16,960 | 3,027 | 13,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES - FOUNDATION | 7,125 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 669 | 0 | 0 | |
| OFFICE EXPENSES | 3,844 | 0 | 0 | |
| ADVERTISING | 2,450 | 0 | 0 | |
| GENERAL EXPENSES | 26,564 | 0 | 0 | |
| UTILITIES | 4,509 | 4,509 | 0 | |
| INSURANCE | 1,609 | 1,609 | 0 | |
| REPAIRS AND MAINTENANCE | 9,329 | 9,329 | 0 | |
| OFFICE EXPENSE | 43 | 43 | 0 | |
| ACCOUNTING, TAX PREPARATION, AND CONSULTING | 3 | 3 | 0 | |
| UTILITIES | 3,308 | 3,308 | 0 | |
| INSURANCE | 838 | 838 | 0 | |
| REPAIRS AND MAINTENANCE | 8,981 | 8,981 | 0 | |
| OFFICE EXPENSE | 39 | 39 | 0 | |
| UTILITIES | 4,226 | 4,226 | 0 | |
| INSURANCE | 1,804 | 1,804 | 0 | |
| REPAIRS AND MAINTENANCE | 10,390 | 10,390 | 0 | |
| OFFICE EXPENSE | 156 | 156 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,970 | 1,970 | 0 | |
| PROFESSIONAL FEES | 3,112 | 3,112 | 0 | |
| PROFESSIONAL FEES | 4,581 | 4,581 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 959 | 959 | 0 | |
| TAXES | 5,870 | 5,870 | 0 | |
| TAXES | 4,625 | 4,625 | 0 | |
| TAXES | 5,480 | 5,480 | 0 |