| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 98,390 | 98,390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIMMONS 1ST NATIONAL (58,192 SHARES) | ||
| SIMMONS/COMM. 1ST. BANCSHARES-ADJ TO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE PRIVATE EQUITY ACCESS FUND 2 | AT COST | ||
| CARLYLE PRIVATE EQUITY ACCESS FUND 2 | FMV | 700,623 | 700,623 |
| KK DIVERSIFIED | AT COST | ||
| KK DIVERSIFIED - ADJ TO MARKET | FMV | 17,170,521 | 17,170,521 |
| OWL ROCK CAPITAL CORP II | AT COST | ||
| OWL ROCK CAPITAL CORP II | FMV | 981,153 | 981,153 |
| ALPINE INVESTORS VII A LP | AT COST | ||
| ALPINE INVESTORS VII A LP - ADJ TO M | FMV | 599,361 | 599,361 |
| REVELSTOKE CAPITAL PARTNERS FUND II | AT COST | ||
| REVELSTOKE CAPITAL PARTNERS FUND II | FMV | 581,528 | 581,528 |
| PEACHTREE SSC MORTGAGE REIT LLC | AT COST | ||
| PEACHTREE SSC MORTGAGE REIT LLC | FMV | 2,000,000 | 2,000,000 |
| ORIGAMI OPPS IV OFFSHORE | AT COST | ||
| ORIGAMI OPPS IV OFFSHORE - ADJUST TO | FMV | 467,608 | 467,608 |
| ARDENT FINANCIAL FUND III LP | FMV | 1,680,154 | 1,680,154 |
| WPC - SEA II - CAYMAN | FMV | 159,579 | 159,579 |
| GOLUB PARTNERS CAPITAL INTERNATIONAL | AT COST | ||
| GOLUB PARTNERS CAPITAL INT - ADJUST | FMV | 875,000 | 875,000 |
| GSO CREDIT ALPHA FEEDER FUND II LP | AT COST | ||
| GSO CREDIT ALPHA FEEDER FUND II LP - | FMV | 986,664 | 986,664 |
| ANGEL OAK STRATEGIC MORTGAGE INCOME | AT COST | ||
| ANCHORAGE ILLIQUID OPPORTUNITIES OFF | AT COST | ||
| ANCHORAGE ILLIQUID OPPORTUNITIES - A | FMV | 1,563,551 | 1,563,551 |
| HOMRICH BERG | AT COST | ||
| HOMRICH BERG-ADJ TO MARKET | FMV | 61,740,869 | 61,740,869 |
| INVESTMENT IN 2303 CRESTMOOR INC | AT COST | 3,315,669 | 3,315,669 |
| N3L FUND, LP | AT COST | ||
| N3L FUND, LP-ADJ TO MARKET | FMV | ||
| LPL - STOCKS | AT COST | ||
| REVOLUTION PARTNERS INVESTMENTS | AT COST | ||
| REVOLUTION PARTNERS INVEST - ADJ TO | FMV | 3,192,234 | 3,192,234 |
| WELLINGTON TRUST COMPANY | AT COST | ||
| WELLINGTON TRUST COMPANY - ADJ TO MA | FMV | 44,139,092 | 44,139,092 |
| TRUSCO | AT COST | ||
| TRUSCO - ADJ TO MARKET | FMV | 8,080,798 | 8,080,798 |
| GALLEON PARTNERS SPC LP | FMV | ||
| PARKERGALE CAPITAL II LP | AT COST | ||
| PARKERGALE CAPITAL II LP - ADJ TO MA | FMV | 389,551 | 389,551 |
| PETRA GROWTH FUND IV LP | AT COST | ||
| PETRA GROWTH FUND IV LP - ADJ TO MAR | FMV | 40,481 | 40,481 |
| LPL - ADJ TO MARKET | FMV | 22,569,811 | 22,569,811 |
| FCA VENTURE PARTNERS VI QP, LP | AT COST | ||
| FCA VENTURE PARTNERS VI QP, LP-ADJ T | FMV | 803,761 | 803,761 |
| KLCP OFFSHORE | FMV | 353,466 | 353,466 |
| DAVIDSON KEMPNER LONG TERM | FMV | 183,168 | 183,168 |
| PIMCO DISCO OFFSHORE | FMV | 311,519 | 311,519 |
| RED DOT HOLDINGS III LP | FMV | 800,080 | 800,080 |
| LONE STAR FUND XI LP | FMV | 70,761 | 70,761 |
| GREENSPRING OPPORTUNITIES V | FMV | 1,428,995 | 1,428,995 |
| INSOLVE GLOBAL CREDIT FUND IV | FMV | 633,468 | 633,468 |
| GOLUB CAPITAL PARTNERS XI LP | FMV | 864,062 | 864,062 |
| K4 PRIVATE INVESTORS LP | FMV | 798,439 | 798,439 |
| MIDSOUTH EQUITY PARTNERS IV LP | FMV | 283,576 | 283,576 |
| RIDGEMONT EQUITY PARTNERS III | FMV | 941,949 | 941,949 |
| TECHNOLOGY OPERATORS III LP | FMV | 204,255 | 204,255 |
| WARBURG PINCUS FINANCIAL SECTOR | FMV | 659,343 | 659,343 |
| WEBSTER CAPITAL IV LP | FMV | 1,001,509 | 1,001,509 |
| CROW HOLDINGS SELF STORAGE | FMV | 1,098,053 | 1,098,053 |
| LOCUST POINT PRIVATE CREDIT | FMV | 1,286,791 | 1,286,791 |
| KAEF VIII CASILLAS II | FMV | 17,628 | 17,628 |
| KAYNE ANDERSON ENERGY VIII | FMV | 288,616 | 288,616 |
| QUANTUM ENERGY PARTNERS VII LP | FMV | 722,065 | 722,065 |
| PEACHTREE ALTERNATIVE STRATEGIES FUN | FMV | 5,260,795 | 5,260,795 |
| BENEFIT ST PARTNERS DISLOCATION FUND | FMV | 159,953 | 159,953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRUCK | 5,000 | 5,000 | 5,000 | |
| HOUSE & FARM | 1,443,700 | 1,443,700 | 1,443,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,175 | 2,175 |
| Description | Amount |
|---|---|
| 990PF TAX | 19,022 |
| NONDEDUCTIBLE K1 EXPENSE | 1,287 |
| NONDEDUCTIBLE HOUSE/FARM EXPENSES | 583,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONSULTING | 123,000 | 123,000 | ||
| DUES | 150 | 150 | ||
| OFFICE EXPENSE | 161 | 161 | ||
| BANK CHARGES | 6 | 6 | ||
| FEE/EXPENSES - HOMRICH BERG | 145,773 | 145,773 | ||
| OTHER DEDUCTIBLE INVESTMENT E | 880,902 | 880,902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME(LOSS) INVESTMENT | 464,702 | 464,702 | |
| GAIN (LOSS) ON INVESTMENTS | -434,361 | -434,361 | |
| MISC. INCOME | 48 | 48 | |
| GAIN ON SALE OF INVESTMENTS | 16,357 | 16,357 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 23,662,815 |
| N/P KIRKLAND AT MRS. K'S DEATH | 35,613,000 |
| ADDITIONAL ASSETS FROM MARITAL TRUST | 20,471,516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEMPLOYMENT TAXES PAYABLE | 17 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM DPC LLC (2008) |
2,870,660 |
|
DUE FROM DPC LLC (2009) |
3,288,538 |
|
DUE FROM DPC LLC (2010) |
4,171,600 |
|
DUE FROM DPC LLC (2011) |
14,569,355 |
|
DUE FROM DPC LLC (2012) |
30,298,540 |
|
DUE FROM DPC LLC (2013) |
21,145,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES/EXPENSES - TRUSCO | 59,457 | 59,457 | ||
| FEES/EXPENSES - REVOLUTION PARTN | 34,748 | 34,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 15,674 | 15,674 | ||
| FOREIGN TAX | 61,376 | 61,376 |