| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,993 | 1,993 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEYSTONE PRIVATE MARKET VIII | AT COST | 247,213 | 257,361 |
| JUST | AT COST | 125,000 | 125,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 7,138 | 0 | 0 |
| A/R JUST | 0 | 2,643 | 2,643 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON CONTRIBUTIONS RECEIVED | 19,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 10 | 0 | 10 | |
| PORTFOLIO DEDUCTION - BRISTLECONE | 11,933 | 11,933 | 0 | |
| PORTFOLIO DEDUCTION - KEYSTONE VIII | 6,691 | 6,691 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM BRISTLECONE | 19 | 19 | 19 |
| KEYSTONE PRIVATE MARKET VIII | 125 | 125 | 125 |
| KEYSTONE PRIVATE MARKET VIII | 807 | 807 | 807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 3,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,090 | 2,090 | 0 | |
| EXCISE TAX | 11,013 | 0 | 0 |