| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,935 | 0 | 34,935 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STEELCASE FURNITURE | 2014-06-12 | 40,000 | 34,645 | 200DB | 7.000000000000 | 3,570 | 0 | ||
| STEELCASE FURNITURE | 2014-08-15 | 24,452 | 21,178 | 200DB | 7.000000000000 | 2,183 | 0 | ||
| CONFERENCE ROOM SHELVING | 2014-10-10 | 1,247 | 1,080 | 200DB | 7.000000000000 | 111 | 0 | ||
| 2 CANVAS BANNERS | 2014-10-24 | 598 | 518 | 200DB | 7.000000000000 | 53 | 0 | ||
| ELECTRICAL - CONFERENCE ROOM FLOOR RECEPTACLES | 2014-07-16 | 1,250 | 458 | SL | 15.000000000000 | 83 | 0 | ||
| ELECTRICAL - SUITE UPGRADES | 2014-08-15 | 1,235 | 453 | SL | 15.000000000000 | 82 | 0 | ||
| WINDOW GRAPHICS IN LOBBY | 2014-08-15 | 699 | 257 | SL | 15.000000000000 | 47 | 0 | ||
| COPIER | 2015-06-05 | 10,179 | 7,908 | 200DB | 7.000000000000 | 908 | 0 | ||
| PHONE SYSTEM | 2019-07-08 | 5,421 | 774 | 200DB | 7.000000000000 | 1,328 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GREATER THAN 1000 CHARACTERS NEEDED | FORM 8886 #1, LINE 7E | RC IV, LLC IS AN INVESTOR IN RIVA CAPITAL PARTNERS IV, LP ("RIVA"). RIVA PASSED THROUGH FORM 8886 REFERENCING THE FOLLOWING TAXPAYER:EQUITY RESOURCE FUND 2017 HOLDINGS LLC SERIES 3, C/O ERF FUND 2017 MM, LLC ("EQUITY RESOURCE 2017")FEIN: 35-2573976.1280 MASSACHUSETTS AVE, 4TH FL CAMBRIDGE, MA 02138ALL REFERENCES TO THE TAXPAYER BELOW REFER TO EQUITY RESOURCE 2017 RATHER THAN RC IV LLC.THE TAXPAYER IS FILING BECAUSE THEY BECOME AWARE OF THEIR POTENTIAL INVOLVEMENT IN A "TRANSACTION OF INTEREST", WHICH REQUIRES DISCLOSURE UNDER SECTION 1.6001-4(D), SHORTLY AFTER NOVEMBER 1, 2016, WHEN NOTICE 2016-66 ("THE NOTICE") WAS PUBLISHED. THE TAXPAYER HAS TAKEN TAX DEDUCTIONS UNDER IRC 162 FOR INSURANCE PREMIUMS PAID TO GAH INSURANCE COMPANY, LLC ("GAH"), WHO WAS ESTABLISHED IN 2015 AS A CAPTIVE INSURANCE COMPANY UNDER THE LAWS OF THE STATE OF VERMONT. GAH MADE AN IRREVOCABLE ELECTION UNDER SECTION 831(B) IN 2015, TO BE A SMALL INSURANCE COMPANY TAXABLE ONLY ON INVESTMENT INCOME, LESS CERTAIN ADMINISTRATIVE EXPENSES. UNDER THIS ELECTION, ALL UNDERWRITING ACTIVITY IS EXCLUDED FROM GAH'S TAXABLE INCOME WHILE THE TAXPAYER, AS AN INSURED, CAN TAKE A DEDUCTION FOR THE PREMIUMS PAID TO GAH.THE TAXPAYER IS REPORTING ON A PROTECTIVE BASIS AS THEY DO NOT BELIEVE THEY MEET THE CRITERIA FOR REPORTING UNDER THE NOTICE ON AN INDIVIDUAL BASIS. HOWEVER, THE TAXPAYER IS INSURED BY GAH, IS RELATED TO OTHER INSURED ENTITIES AND HAS BEEN INFORMED THAT GAH MEETS THE CRITERIA FOR REPORTING UNDER THE NOTICE.THE TAXPAYER WOULD ONLY LOSE THE TAX DEDUCTION IN THE EVENT THAT GAH FAILED TO QUALIFY AS AN INSURANCE COMPANY FOR FEDERAL TAX PURPOSES. IF THIS WERE TRUE, THE DIRECT TAX BENEFIT WOULD BE DETERMINED SEPARATELY FOR EACH INSURED BASED ON THEIR RESPECTIVE TAX POSITION FOR THE RESPECTIVE TAX YEAR. AS SUCH, THE TAXPAYER IS UNABLE TO QUANTIFY THE ESTIMATED TAX BENEFIT UNDER THESE TRANSACTIONS.THE TAXPAYER HAS NOT RECEIVED ANY DIRECT OR INDIRECT FINANCING, NOR HAVE THEY OTHERWISE BEEN CONVEYED OR AGREED TO RECEIVE LOANS, GUARANTEES OR OTHER TRANSFER OF GAH'S CAPITAL. |
| GREATER THAN 1000 CHARACTERS NEEDED | FORM 8886 #2, LINE 7E | RC IV, LLC IS AN INVESTOR IN RIVA CAPITAL PARTNERS IV, LP ("RIVA"). RIVA PASSED THROUGH FORM 8886 REFERENCING THE FOLLOWING TAXPAYER:EQUITY RESOURCE FUND 2018 C/O ERF FUND 2018 MM, LLC ("EQUITY RESOURCE 2018")FEIN: 35-2573976.1280 MASSACHUSETTS AVE, 4TH FL CAMBRIDGE, MA 02138ALL REFERENCES TO THE TAXPAYER BELOW REFER TO EQUITY RESOURCE 2018 RATHER THAN RC IV LLC.THE TAXPAYER IS FILING BECAUSE THEY BECOME AWARE OF THEIR POTENTIAL INVOLVEMENT IN A "TRANSACTION OF INTEREST", WHICH REQUIRES DISCLOSURE UNDER SECTION 1.6001-4(D), SHORTLY AFTER NOVEMBER 1, 2016, WHEN NOTICE 2016-66 ("THE NOTICE") WAS PUBLISHED. THE TAXPAYER HAS TAKEN TAX DEDUCTIONS UNDER IRC 162 FOR INSURANCE PREMIUMS PAID TO GAH INSURANCE COMPANY, LLC ("GAH"), WHO WAS ESTABLISHED IN 2015 AS A CAPTIVE INSURANCE COMPANY UNDER THE LAWS OF THE STATE OF VERMONT. GAH MADE AN IRREVOCABLE ELECTION UNDER SECTION 831(B) IN 2015, TO BE A SMALL INSURANCE COMPANY TAXABLE ONLY ON INVESTMENT INCOME, LESS CERTAIN ADMINISTRATIVE EXPENSES. UNDER THIS ELECTION, ALL UNDERWRITING ACTIVITY IS EXCLUDED FROM GAH'S TAXABLE INCOME WHILE THE TAXPAYER, AS AN INSURED, CAN TAKE A DEDUCTION FOR THE PREMIUMS PAID TO GAH.THE TAXPAYER IS REPORTING ON A PROTECTIVE BASIS AS THEY DO NOT BELIEVE THEY MEET THE CRITERIA FOR REPORTING UNDER THE NOTICE ON AN INDIVIDUAL BASIS. HOWEVER, THE TAXPAYER IS INSURED BY GAH, IS RELATED TO OTHER INSURED ENTITIES AND HAS BEEN INFORMED THAT GAH MEETS THE CRITERIA FOR REPORTING UNDER THE NOTICE.THE TAXPAYER WOULD ONLY LOSE THE TAX DEDUCTION IN THE EVENT THAT GAH FAILED TO QUALIFY AS AN INSURANCE COMPANY FOR FEDERAL TAX PURPOSES. IF THIS WERE TRUE, THE DIRECT TAX BENEFIT WOULD BE DETERMINED SEPARATELY FOR EACH INSURED BASED ON THEIR RESPECTIVE TAX POSITION FOR THE RESPECTIVE TAX YEAR. AS SUCH, THE TAXPAYER IS UNABLE TO QUANTIFY THE ESTIMATED TAX BENEFIT UNDER THESE TRANSACTIONS.THE TAXPAYER HAS NOT RECEIVED ANY DIRECT OR INDIRECT FINANCING, NOR HAVE THEY OTHERWISE BEEN CONVEYED OR AGREED TO RECEIVE LOANS, GUARANTEES OR OTHER TRANSFER OF GAH'S CAPITAL. |
| STATEMENT FILED PURSUANT TO TREAS. REG. SECTION 1.6038B-1(C) | (1) NAME OF TRANSFEROR: SAMERIAN FOUNDATION, INC. EIN: 37-1439047 ADDRESS: 9650 COMMERCE DRIVE CARMEL, IN 46032(2) (I) NAME OF TRANSFEREE: CERBERUS RESIDENTIAL INCOME FUND B, L.P. EIN: 98-1507594 ADDRESS: ONE NEXUS WAY CAMANA BAY, GRAND CAYMAN CJ KY1-9005 COUNTRY OF INCORPORATION: CAYMAN ISLANDS (II) ON OCTOBER 5, 2020 AND DECEMBER 8, 2020, SAMERIAN FOUNDATION, INC. TRANSFERRED $56,054 AND $107,295, RESPECTIVELY, TO THE TRANSFEREE IN EXCHANGE FOR SHARES OF COMMON STOCK. THE TRANSFEROR'S OWNERSHIP PERCENTAGE WAS 0.00% BEFORE THE TRANSFER AND 0.814233% AFTER THE TRANSFER.(3) THE FOLLOWING CONSIDERATION WAS RECEIVED BY THE U.S. TRANSFEROR: SHARES OF COMMON STOCK WITH A FAIR MARKET VALUE OF $163,349 (4) THE FOLLOWING PROPERTY WAS TRANSFERRED BY THE U.S. TRANSFEROR TO THE FOREIGN TRANSFEREE: (I) ACTIVE TRADE OR BUSINESS PROPERTY NOT APPLICABLE (II) STOCK OR SECURITIES NOT APPLICABLE (III) DEPRECIATED PROPERTY NOT APPLICABLE (IV) PROPERTY TO BE LEASED NOT APPLICABLE (V) PROPERTY TO BE SOLD NOT APPLICABLE (VI) TRANSFERS TO FSCS NOT APPLICABLE (VII) TAINTED PROPERTY NOT APPLICABLE (VIII) FOREIGN LOSS BRANCH NOT APPLICABLE (IX) OTHER INTANGIBLES NOT APPLICABLE(5) THE FOLLOWING PROPERTY OF A FOREIGN BRANCH WITH PREVIOUSLY DEDUCTED LOSSES SUBJECT TO THE RULES OF 1.367(A)-6T WAS TRANSFERRED BY THE U.S. TRANSFEROR TO THE FOREIGN TRANSFEREE: NOT APPLICABLE(6) THE TRANSFER OF PROPERTY BY THE U.S. TRANSFEROR TO THE U.S. TRANSFEREE IS AN EXCHANGE DESCRIBED IN SECTION 361(A) OR (B). THE CONDITIONS SET FORTH IN THE SECOND SENTENCE OF THE SECTION 367(A)(5), AND ANY REGULATIONS UNDER THAT SECTION, HAVE BEEN SATISFIED. THE FOLLOWING ADJUSTMENTS TO BASIS, OR OTHER ADJUSTMENTS, HAVE BEEN MADE TO THE PROPERTY TRANSFERRED: NOT APPLICABLE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HAWTHORN 9603 - FIXED INCOME:CORPORATE BONDS | 1,213,753 | 1,225,153 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM 5004 - US LARGE CAP EQUITY | 5,835,959 | 7,348,324 |
| JPM 5004 - US MID CAP EQUITY | 563,984 | 701,984 |
| JPM 5004 - EAFE EQUITY | 2,249,826 | 2,699,817 |
| JPM 5004 - JAPANESE LARGE CAP EQUITY | 501,077 | 625,535 |
| JPM 5004 - ASIA EX-JAPAN EQUITY | 593,416 | 796,898 |
| JPM 5004 - EMERGING MARKET EQUITY | 1,138,674 | 1,484,649 |
| JPM 5004 - GLOBAL EQUITY | 401,241 | 447,474 |
| MS 4761 - STOCKS | 526,620 | 663,021 |
| HAWTHORN 9603 - EQUITIES:STOCKS:CONSUMER DISCRETIONARY | 1,592,329 | 2,494,654 |
| HAWTHORN 9603 - EQUITIES:STOCKS:CONSUMER STAPLES | 84,732 | 102,484 |
| HAWTHORN 9603 - EQUITIES:STOCKS:ENERGY | 35,242 | 32,596 |
| HAWTHORN 9603 - EQUITIES:STOCKS:FINANCIAL | 1,911,151 | 2,379,788 |
| HAWTHORN 9603 - EQUITIES:STOCKS:HEALTHCARE | 1,727,502 | 2,298,647 |
| HAWTHORN 9603 - EQUITIES:STOCKS:INDUSTRIALS | 457,212 | 610,701 |
| HAWTHORN 9603 - EQUITIES:STOCKS:INFORMATION TECHNOLOGY | 1,505,096 | 4,332,979 |
| HAWTHORN 9603 - EQUITIES:STOCKS:MATERIALS | 128,290 | 174,514 |
| HAWTHORN 9603 - EQUITIES:STOCKS:REAL ESTATE | 318,867 | 313,286 |
| HAWTHORN 9603 - EQUITIES:STOCKS:TELECOMMUNICATION SERVICES | 1,059,426 | 1,907,138 |
| HAWTHORN 9603 - EQUITIES:STOCKS:UTILITIES | 53,867 | 77,140 |
| STIFEL 1647 - EQUITIES | 3,519,292 | 4,295,591 |
| STIFEL 4305 - EQUITIES | 5,468,208 | 7,496,278 |
| STIFEL 6034 - EQUITIES | 1,908,417 | 2,288,464 |
| STIFEL 6869 - EQUITIES | 907,013 | 1,102,124 |
| STIFEL 9253 - EQUITIES | 1,624,376 | 1,930,113 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM 5004 - HARD ASSETS | AT COST | 232,367 | 294,341 |
| JPM 5004 - US FIXED INCOME | AT COST | 2,430,530 | 2,518,032 |
| MS 4761 - EXCHANGE-TRADED & CLOSED-END FUNDS | AT COST | 133,364 | 135,003 |
| MS 4761 - MUTUAL FUNDS | AT COST | 80,118 | 90,997 |
| HAWTHORN 9603 - FIXED INCOME:ASSET BACKED | AT COST | 212,659 | 215,826 |
| HAWTHORN 9603 - OTHER FIXED INCOME | AT COST | 200,000 | 210,180 |
| HAWTHORN 9603 - EQUITIES:ETF | AT COST | 6,124,988 | 6,801,541 |
| HAWTHORN 9603 - EQUITIES:MUTUAL FUNDS | AT COST | 593,000 | 687,691 |
| HAWTHORN 9603 - OTHER EQUITIES | AT COST | 200,000 | 227,080 |
| STIFEL 1894 - MUTUAL FUNDS | AT COST | 27,999 | 27,999 |
| STIFEL 6273 - FIXED INCOME-OTHER | AT COST | 2,173,388 | 2,217,386 |
| STIFEL 6273 - MUTUAL FUNDS | AT COST | 108,090 | 108,090 |
| STIFEL 9253 - MUTUAL FUNDS | AT COST | 5,232,218 | 6,600,730 |
| VANGUARD 0355 - MUTUAL FUNDS | AT COST | 165,243 | 228,753 |
| VANGUARD 0355 - ETFS | AT COST | 1,441,321 | 2,041,656 |
| ARCHIPELAGO HOLDINGS | AT COST | 2,700,000 | 3,519,674 |
| CERBERUS RESIDENTIAL INCOME FUND B, L.P. | AT COST | 139,682 | 143,320 |
| RC IV, LLC | AT COST | 338,821 | 442,584 |
| VARDE EUROPE FUND OFFSHORE LP | AT COST | 619,669 | 887,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STEELCASE FURNITURE | 40,000 | 38,215 | 1,785 | |
| STEELCASE FURNITURE | 24,452 | 23,361 | 1,091 | |
| CONFERENCE ROOM SHELVING | 1,247 | 1,191 | 56 | |
| 2 CANVAS BANNERS | 598 | 571 | 27 | |
| ELECTRICAL - CONFERENCE ROOM FLOOR RECEPTACLES | 1,250 | 541 | 709 | |
| ELECTRICAL - SUITE UPGRADES | 1,235 | 535 | 700 | |
| WINDOW GRAPHICS IN LOBBY | 699 | 304 | 395 | |
| COPIER | 10,179 | 8,816 | 1,363 | |
| PHONE SYSTEM | 5,421 | 2,102 | 3,319 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT TO TIE TO 1099'S | 5,388 |
| K-1 INCOME | 5,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RC IV - OTHER EXPENSES | 5,908 | 5,908 | 0 | |
| HAWTHORN - 9603 - OTHER EXPENSES | 1,145 | 1,145 | 0 | |
| VARDE EUROPE GROUP - OTHER EXPENSES | 762 | 762 | 0 | |
| VARDE EUROPE GROUP - OTHER PORTFOLIO LOSS | 162,161 | 162,161 | 0 | |
| OFFICE SUPPLIES | 3,892 | 0 | 3,892 | |
| CLEANING SERVICES | 3,190 | 0 | 3,190 | |
| INSURANCE | 2,696 | 0 | 2,696 | |
| PAYROLL PROCESSING FEES | 3,402 | 0 | 3,402 | |
| UTILITIES | 13,622 | 0 | 13,622 | |
| TECHNOLOGY | 3,177 | 0 | 3,177 | |
| BANK SERVICE CHARGES | 19 | 0 | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RC IV - ORDINARY INCOME | -1,304 | -1,304 | -1,304 |
| RC IV - RENTAL INCOME | -5,094 | -5,094 | -5,094 |
| RC IV - OTHER INCOME | 4,498 | 4,498 | 4,498 |
| VARDE EUROPE GROUP, LP - OTHER INCOME | 58,927 | 58,927 | 58,927 |
| PERSHING 5450 - FOREIGN TAX REFUNDS | 4,670 | 4,670 | 4,670 |
| OTHER INCOME/LOSS | -4,368 | 0 | -4,368 |
| Description | Amount |
|---|---|
| FOREIGN PASS-THROUGH INCOME | 117,085 |
| UNREALIZED GAIN/LOSS ADJUSTMENT | 718 |
| PRIOR PERIOD ADJUSTMENT | 103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| IRA CONTRIBUTIONS PAYABLE | 0 | 1,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 309,936 | 309,936 | 0 | |
| CONSULTING FEES | 57,600 | 0 | 57,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HAWTHORN - 9603 - FOREIGN TAXES | 3,415 | 3,415 | 0 | |
| VANGUARD - 0355 - FOREIGN TAXES | 573 | 573 | 0 | |
| STIFEL - 1647 - FOREIGN TAXES | 254 | 254 | 0 | |
| STIFEL - 4305 - FOREIGN TAXES | 205 | 205 | 0 | |
| STIFEL - 9253 - FOREIGN TAXES | 1,875 | 1,875 | 0 | |
| MS - 4761 - FOREIGN TAXES | 136 | 136 | 0 | |
| PERSHING - 5450 - FOREIGN TAXES | 2,428 | 2,428 | 0 | |
| FEDERAL TAXES | 75,677 | 0 | 0 | |
| PAYROLL TAXES | 6,256 | 0 | 6,256 | |
| PROPERTY TAX EXPENSE | 471 | 0 | 471 |