| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITIES | PART VII-A, LINE 11 | NAME OF CONTROLLED ENTITY: HIGHLAND WEST DEVELOPMENT LLCADDRESS: 6340 W 38TH AVE SUITE 100, WHEAT RIDGE, CO 80033EIN: 46-4795351EXCESS BUSINESS HOLDING: NO |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTER-TERM INVEST-GR ADM | 181,290 | 181,290 |
| LONG-TERM INVEST-GR ADM | 100,267 | 100,267 |
| SHORT-TERM INVEST-GR ADM | 176,289 | 176,289 |
| TOT INTL BOND IX ADMIRAL | 390,643 | 390,643 |
| TOTAL BOND MKT INDEX ADM | 457,593 | 457,593 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOT INTL STOCK IX ADMIRAL | 926,823 | 926,823 |
| TOTAL STOCK MKT IDX ADM | 1,365,053 | 1,365,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 0 | 3,105,055 | 3,105,055 |
| DEVELOPER FEE RECEIVABLE | 0 | 194,525 | 194,525 |
| DUE FROM HIGHLAND WEST LLLP | 0 | 500,000 | 500,000 |
| INVESTMENT - HIGHLAND WEST LLLP | 0 | 510,412 | 510,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 30 | 30 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 13,107 | 13,107 | 0 | 0 |
| INSURANCE | 7,903 | 0 | 3,117 | 4,786 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE | 115,951 | 115,951 | |
| K-1 - HIGHLAND WEST LLLP | -38 | -38 | |
| OTHER REVENUE-MISC. | 389 | 389 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS (LOSSES) ON INVESTMENTS | 340,017 |
| TRANSFER OF ASSETS FROM PUBLIC CHARITY | 19,217,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,238 | 0 | 7,193 | 11,045 |