| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WALTON STREET REAL ESTATE FUND | 106,996 | 105,870 | 105,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,000 | 6,000 | 0 | |
| DUES & SUBSCRIPTIONS | 168 | 0 | 168 | |
| INSURANCE | 2,354 | 0 | 2,354 | |
| FROM K-1: WALTON STREET REAL ESTATE FUND IV - PORTFOLIO DEDUCTIONS | 674 | 0 | 674 | |
| OFFICE EXPENSE | 98 | 0 | 98 | |
| FROM K-1: WALTON STREET REAL ESTATE FUND IV - NONDEDUCTIBLE EXPENSES | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WALTON STREET REAL ESTATE FUND ROYALTY INCOME | 7 | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 25,344 | 0 | 24,616 | |
| PAYROLL TAXES | 32 | 0 | 32 |