Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
bulletDo not enter social security numbers on this form as it may be made public.
bulletGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0052
2020
Open to Public Inspection
For calendar year 2020, or tax year beginning 01-01-2020 , and ending 12-31-2020
Name of foundation
THE JOHN P ELLBOGEN FOUNDATION
C/O MARY GARLAND
Number and street (or P.O. box number if mail is not delivered to street address)PO BOX 235
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
LARAMIE, WY82073
A Employer identification number

83-0355691
B Telephone number (see instructions)

(307) 234-3360
C bullet
G Check all that apply:

D 1. Foreign organizations, check here............. bullet
2. Foreign organizations meeting the 85%
test, check here and attach computation ... bullet
E bullet
H Check type of organization:
F bullet
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)bullet$53,245,566J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check bullet.............
3 Interest on savings and temporary cash investments 38,095 38,095  
4 Dividends and interest from securities... 484,155 484,155  
5a Gross rents............ 787,204 787,204  
b Net rental income or (loss) 391,983
6a Net gain or (loss) from sale of assets not on line 10 Click to see attachment 190,971
b Gross sales price for all assets on line 6a 13,494,184
7 Capital gain net income (from Part IV, line 2)... 160,001
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment 3,951,401 3,917,784  
12 Total. Add lines 1 through 11........ 5,451,826 5,387,239  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 168,727 96,302   89,302
14 Other employee salaries and wages...... 22,073 4,415   17,658
15 Pension plans, employee benefits....... 28,793 13,694   15,099
16a Legal fees (attach schedule)......... Click to see attachment 2,730 2,730    
b Accounting fees (attach schedule)....... Click to see attachment 40,713 20,356   20,356
c Other professional fees (attach schedule).... Click to see attachment 35,586 11,377   24,209
17 Interest............... 89 89    
18 Taxes (attach schedule) (see instructions)... Click to see attachment 479 479    
19 Depreciation (attach schedule) and depletion...      
20 Occupancy..............        
21 Travel, conferences, and meetings....... 21,838 10,364   11,474
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see attachment 434,805 430,929   3,617
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 755,833 590,735   181,715
25 Contributions, gifts, grants paid....... 3,731,391 3,731,391
26 Total expenses and disbursements. Add lines 24 and 25 4,487,224 590,735   3,913,106
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements 964,602
b Net investment income (if negative, enter -0-) 4,796,504
c Adjusted net income (if negative, enter -0-)...  
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2020)
Form 990-PF (2020)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 291,926 2,640,286 2,640,286
2 Savings and temporary cash investments......... 10,784,649 8,256,056 8,258,706
3 Accounts receivable bullet  
Less: allowance for doubtful accounts bullet        
4 Pledges receivable bullet  
Less: allowance for doubtful accounts bullet        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) bullet  
Less: allowance for doubtful accounts bullet        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule)....... 16,393,262 Click to see attachment21,054,094 25,472,568
c Investments—corporate bonds (attach schedule)....... 6,769,705 Click to see attachment1,273,659 2,045,244
11 Investments—land, buildings, and equipment: basis bullet9,677,241
Less: accumulated depreciation (attach schedule) bullet825,696 8,853,418 Click to see attachment8,851,545 9,864,117
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 1,493,145 Click to see attachment2,985,819 3,942,993
14 Land, buildings, and equipment: basis bullet  
Less: accumulated depreciation (attach schedule) bullet        
15 Other assets (describe bullet) Click to see attachment1,098,003 Click to see attachment1,361,965 Click to see attachment1,021,652
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 45,684,108 46,423,424 53,245,566
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe bullet) Click to see attachment7,621 Click to see attachment2,158
23 Total liabilities (add lines 17 through 22)......... 7,621 2,158
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here bullet
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here bullet
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........    
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds 45,676,487 46,421,266
29 Total net assets or fund balances (see instructions)..... 45,676,487 46,421,266
30 Total liabilities and net assets/fund balances (see instructions). 45,684,108 46,423,424
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
45,676,487
2
Enter amount from Part I, line 27a .....................
2
964,602
3
Other increases not included in line 2 (itemize) bulletClick to see attachment
3
67,547
4
Add lines 1, 2, and 3 ..........................
4
46,708,636
5
Decreases not included in line 2 (itemize) bulletClick to see attachment
5
287,370
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
46,421,266
Form 990-PF (2020)
Form 990-PF (2020)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a 896 LORI SALE P   2020-04-10
b
c
d
e
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 400,000 91,002 336,543 154,459
b
c
d
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       154,459
b
c
d
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 160,001
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3 154,459
Part V
Qualification Under Section 4940(e) for Reduced Tax on Net Investment Income
SECTION 4940(e) REPEALED ON DECEMBER 20, 2019 - DO NOT COMPLETE
1 Reserved
(a)
Reserved 		(b)
Reserved 		(c)
Reserved 		(d)
Reserved
2
Reserved...........................
2
3
Reserved...........................
3
4
Reserved...........................
4
5
Reserved...........................
5
6
Reserved...........................
6
7
Reserved...........................
7
8
Reserved,..........................
8
Form 990-PF (2020)
Form 990-PF (2020)
Page 4
Part VI
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here Bullet and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions)
b Reserved................................ 1 66,671
c All other domestic foundations enter 1.39% of line 27b. Exempt foreign organizations enter 4% of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3 66,671
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 66,671
6 Credits/Payments:
a 2020 estimated tax payments and 2019 overpayment credited to 2020 6a 187,547
b Exempt foreign organizations—tax withheld at source...... 6b  
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld ........... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 187,547
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8  
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......Bullet 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...Bullet 10 120,876
11 Enter the amount of line 10 to be: Credited to 2021 estimated taxBullet0 RefundedBullet 11 120,876
Part VII-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
 
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. bullet$   (2) On foundation managers.bullet$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.bullet$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?........
4a
Yes
 
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
Yes
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
  • By language in the governing instrument, or
  • By state legislation that effectively amends the governing instrument so that no mandatory directions
    • that conflict with the state law remain in the governing instrument?................
    6
    Yes
     
    7
    Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
    and Part XV..................................
    7
    Yes
     
    8a
    Enter the states to which the foundation reports or with which it is registered (see instructions)
    bulletWY
    b
    If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
    General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
    8b
    Yes
     
    9
    Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
    or 4942(j)(5) for calendar year 2020 or the taxable year beginning in 2020? See the instructions for Part XIV.
    If "Yes," complete Part XIV .............................
    9
     
    No
    10
    Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
    and addresses. ...............................
    10
     
    No
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 5
    Part VII-A
    Statements Regarding Activities (continued)
    11
    At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
    meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions Click to see attachment.............
    11
    Yes
     
    12
    Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
    advisory privileges? If "Yes," attach statement. See instructions.................
    12
     
    No
    13
    Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
    13
    Yes
     
    Website addressbulletELLBOGENFOUNDATION.ORG
    14
    The books are in care ofbulletJASON K ROESLER CPA Telephone no.bullet (307) 745-7241

    Located atbullet1273 N 15TH STREET STE 121LARAMIEWY ZIP+4bullet82072
    15
    Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........bullet
    and enter the amount of tax-exempt interest received or accrued during the year ........bullet
    15
     
    16 At any time during calendar year 2020, did the foundation have an interest in or a signature or other authority over YesNo
    a bank, securities, or other financial account in a foreign country? .................
    16   No
    See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
    country bullet
    Part VII-B
    Statements Regarding Activities for Which Form 4720 May Be Required
    File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
    Yes
    No
    1a
    During the year did the foundation (either directly or indirectly):
    (1) Engage in the sale or exchange, or leasing of property with a disqualified person?
    (2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
    a disqualified person?......................
    (3) Furnish goods, services, or facilities to (or accept them from) a disqualified person?
    (4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person?
    (5) Transfer any income or assets to a disqualified person (or make any of either available
    for the benefit or use of a disqualified person)?...............
    (6) Agree to pay money or property to a government official? (Exception. Check "No"
    if the foundation agreed to make a grant to or to employ the official for a period
    after termination of government service, if terminating within 90 days.).......
    b
    If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
    section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ........
    1b
     
    No
    ........bullet
    c
    Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
    that were not corrected before the first day of the tax year beginning in 2020?.............
    1c
     
    No
    2
    Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
    operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
    a
    At the end of tax year 2020, did the foundation have any undistributed income (lines 6d
    and 6e, Part XIII) for tax year(s) beginning before 2020?.............
    If "Yes," list the years bullet20, 20, 20, 20
    b
    Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
    (relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
    to all years listed, answer "No" and attach statement—see instructions.) ..............
    2b
     
     
    c
    If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
    bullet20, 20, 20, 20
    3a
    Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
    any time during the year?......................
    b
    If "Yes," did it have excess business holdings in 2020 as a result of (1) any purchase by the foundation
    or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
    by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
    the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
    if the foundation had excess business holdings in 2020.)..................
    3b
     
    No
    4a
    Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
    4a
     
    No
    b
    Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
    charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2020?
    4b
     
    No
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 6
    Part VII-B
    Statements Regarding Activities for Which Form 4720 May Be Required (continued)
    5a
    During the year did the foundation pay or incur any amount to:
    Yes
    No
    (1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))?
    (2) Influence the outcome of any specific public election (see section 4955); or to carry
    on, directly or indirectly, any voter registration drive?.............
    (3) Provide a grant to an individual for travel, study, or other similar purposes?
    (4) Provide a grant to an organization other than a charitable, etc., organization described
    in section 4945(d)(4)(A)? See instructions................
    (5) Provide for any purpose other than religious, charitable, scientific, literary, or
    educational purposes, or for the prevention of cruelty to children or animals?.....
    b
    If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
    Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ......
    5b
     
     
    .........bullet
    c
    If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
    tax because it maintained expenditure responsibility for the grant?..........
    If "Yes," attach the statement required by Regulations section 53.4945–5(d).
    6a
    Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
    a personal benefit contract?.....................
    b
    Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
    6b
     
    No
    If "Yes" to 6b, file Form 8870.
    7a
    At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
    b
    If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? ....
    7b
     
     
    8
    Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
    excess parachute payment during the year? .................
    Part VIII
    Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
    and Contractors
    1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
    (a) Name and address (b) Title, and average
    hours per week
    devoted to position     		(c) Compensation
     (If not paid, enter
    -0-)     		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
    other allowances
    BILL BEASLEY DIRECTOR
    1.00     		1,250 0 0
    10 DAPPLED SUN PLACE
    THE WOODLANDS,TX77381
    MARY E GARLAND PRESIDENT
    40.00     		144,727 16,878 0
    PO BOX 1670
    LARAMIE,WY82073
    SPENCER GARLAND DIRECTOR
    1.00     		2,250 0 0
    40835 PURPLE SAGE
    STEAMBOAT SPRINGS,CO80487
    RAE LYNN JOB DIRECTOR
    1.00     		1,250 0 0
    8315 WESTEDT RD
    CHEYENNE,WY82009
    NANCY NEASE DIRECTOR
    1.00     		1,250 0 0
    5127 MINERS CREEK COURT
    FORT COLLINS,CO80528
    KENT NOBLE DIRECTOR
    1.00     		2,250 0 0
    3828 BIDENS GAGE DRIVE
    TIMNATH,CO80547
    SALLY BELCHER DIRECTOR
    1.00     		2,250 0 0
    1004 S LINCOLN STREET
    CASPER,WY82601
    THERESA A ELLBOGEN DIRECTOR
    1.00     		1,250 0 0
    903 8TH STREET
    BOULDER,CO80302
    JAMES GARLAND DIRECTOR
    1.00     		12,250 0 0
    PO BOX 1670
    LARAMIE,WY82070
    2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
    (a) Name and address of each employee paid more than $50,000 (b) Title, and average
    hours per week
    devoted to position     		(c) Compensation (d) Contributions to
    employee benefit
    plans and deferred
    compensation     		(e) Expense account,
    other allowances
    NONE
    Total number of other employees paid over $50,000...................bullet  
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 7
    Part VIII
    Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
    and Contractors (continued)
    3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
    (a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
    NONE
    Total number of others receiving over $50,000 for professional services.............bullet  
    Part IX-A
    Summary of Direct Charitable Activities
    List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
    1  
    2  
    3  
    4  
    Part IX-B
    Summary of Program-Related Investments (see instructions)
    Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
    1 N/A  
    2  
    All other program-related investments. See instructions.
    3  
    Total. Add lines 1 through 3.........................bullet  
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 8
    Part X
    Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
    1
    Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
    purposes:
    a
    Average monthly fair market value of securities...................
    1a
    29,000,058
    b
    Average of monthly cash balances.......................
    1b
    7,897,895
    c
    Fair market value of all other assets (see instructions)................
    1c
    3,214,751
    d
    Total (add lines 1a, b, and c).........................
    1d
    40,112,704
    e
    Reduction claimed for blockage or other factors reported on lines 1a and
    1c (attach detailed explanation) .............
    1e
     
    2
    Acquisition indebtedness applicable to line 1 assets..................
    2
     
    3
    Subtract line 2 from line 1d.........................
    3
    40,112,704
    4
    Cash deemed held for charitable activities. Enter 1 1/2% of line 3 (for greater amount, see
    instructions) .............................
    4
    601,691
    5
    Net value of noncharitable-use assets. Subtract line 4 from line 3. Enter here and on Part V, line 4
    5
    39,511,013
    6
    Minimum investment return. Enter 5% of line 5..................
    6
    1,975,551
    Part XI
    Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
    1
    Minimum investment return from Part X, line 6....................
    1
    1,975,551
    2a
    Tax on investment income for 2020 from Part VI, line 5......
    2a
    66,671
    b
    Income tax for 2020. (This does not include the tax from Part VI.)...
    2b
     
    c
    Add lines 2a and 2b............................
    2c
    66,671
    3
    Distributable amount before adjustments. Subtract line 2c from line 1............
    3
    1,908,880
    4
    Recoveries of amounts treated as qualifying distributions................
    4
     
    5
    Add lines 3 and 4............................
    5
    1,908,880
    6
    Deduction from distributable amount (see instructions).................
    6
     
    7
    Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XIII, line 1 ...
    7
    1,908,880
    Part XII
    Qualifying Distributions (see instructions)
    1
    Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
    a
    Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
    1a
    3,913,106
    b
    Program-related investments—total from Part IX-B..................
    1b
     
    2
    Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
    purposes...............................
    2
     
    3
    Amounts set aside for specific charitable projects that satisfy the:
    a
    Suitability test (prior IRS approval required)....................
    3a
     
    b
    Cash distribution test (attach the required schedule) .................
    3b
     
    4
    Qualifying distributions. Add lines 1a through 3b. Enter here and on Part V, line 8, and Part XIII, line 4
    4
    3,913,106
    5
    Foundations that qualify under section 4940(e) for the reduced rate of tax on net investment
    income. Enter 1% of Part I, line 27b. See instructions.................
    5
     
    6
    Adjusted qualifying distributions. Subtract line 5 from line 4..............
    6
    3,913,106
    Note: The amount on line 6 will be used in Part V, column (b), in subsequent years when calculating whether the foundation qualifies for
    the section 4940(e) reduction of tax in those years.
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 9
    Part XIII
    Undistributed Income (see instructions)
    (a)
    Corpus     		(b)
    Years prior to 2019     		(c)
    2019     		(d)
    2020
    1 Distributable amount for 2020 from Part XI, line 7 1,908,880
    2 Undistributed income, if any, as of the end of 2020:
    a Enter amount for 2019 only.......  
    b Total for prior years:20, 20, 20  
    3 Excess distributions carryover, if any, to 2020:
    a From 2015...... 165,046
    b From 2016...... 390,544
    c From 2017......  
    d From 2018...... 192,083
    e From 2019...... 733,947
    fTotal of lines 3a through e........ 1,481,620
    4Qualifying distributions for 2020 from Part
    XII, line 4: bullet$ 3,913,106
    a Applied to 2019, but not more than line 2a  
    b Applied to undistributed income of prior years
    (Election required—see instructions).....     		 
    c Treated as distributions out of corpus (Election
    required—see instructions)........     		 
    d Applied to 2020 distributable amount..... 1,908,880
    e Remaining amount distributed out of corpus 2,004,226
    5 Excess distributions carryover applied to 2020.    
    (If an amount appears in column (d), the
    same amount must be shown in column (a).)
    6Enter the net total of each column as
    indicated below:
    a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 3,485,846
    b Prior years’ undistributed income. Subtract
    line 4b from line 2b ..........     		 
    c Enter the amount of prior years’ undistributed
    income for which a notice of deficiency has
    been issued, or on which the section 4942(a)
    tax has been previously assessed......     		 
    d Subtract line 6c from line 6b. Taxable amount
    —see instructions ...........     		 
    e Undistributed income for 2019. Subtract line
    4a from line 2a. Taxable amount—see
    instructions .............     		 
    f Undistributed income for 2020. Subtract
    lines 4d and 5 from line 1. This amount must
    be distributed in 2021 ..........     		0
    7 Amounts treated as distributions out of
    corpus to satisfy requirements imposed by
    section 170(b)(1)(F) or 4942(g)(3) (Election may
    be required - see instructions) .......     		 
    8 Excess distributions carryover from 2015 not
    applied on line 5 or line 7 (see instructions) ...     		165,046
    9Excess distributions carryover to 2021.
    Subtract lines 7 and 8 from line 6a ......     		3,320,800
    10 Analysis of line 9:
    a Excess from 2016.... 390,544
    b Excess from 2017....  
    c Excess from 2018.... 192,083
    d Excess from 2019.... 733,947
    e Excess from 2020.... 2,004,226
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 10
    Part XIV
    Private Operating Foundations (see instructions and Part VII-A, question 9)
    1a If the foundation has received a ruling or determination letter that it is a private operating
    foundation, and the ruling is effective for 2020, enter the date of the ruling....... bullet
     
    b Check box to indicate whether the organization is a private operating foundation described in section or
    2a Enter the lesser of the adjusted net
    income from Part I or the minimum
    investment return from Part X for each
    year listed ..........     		Tax year Prior 3 years (e) Total
    (a) 2020 (b) 2019 (c) 2018 (d) 2017
             
    b 85% of line 2a .........          
    c Qualifying distributions from Part XII,
    line 4 for each year listed .....     		         
    d Amounts included in line 2c not used directly
    for active conduct of exempt activities ..........     		         
    e Qualifying distributions made directly
    for active conduct of exempt activities.
    Subtract line 2d from line 2c ....     		         
    3 Complete 3a, b, or c for the
    alternative test relied upon:
    a “Assets" alternative test—enter:
    (1) Value of all assets ......          
    (2) Value of assets qualifying
    under section 4942(j)(3)(B)(i)    		          
    b “Endowment" alternative test— enter 2/3
    of minimum investment return shown in
    Part X, line 6 for each year listed...     		         
    c “Support" alternative test—enter:
    (1) Total support other than gross
    investment income (interest,
    dividends, rents, payments
    on securities loans (section
    512(a)(5)), or royalties) ....     		         
    (2) Support from general public
    and 5 or more exempt
    organizations as provided in
    section 4942(j)(3)(B)(iii)....     		         
    (3) Largest amount of support
    from an exempt organization    		          
    (4) Gross investment income          
    Part XV
    Supplementary Information (Complete this part only if the foundation had $5,000 or more in
    assets at any time during the year—see instructions.)
    1Information Regarding Foundation Managers:
    aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
    before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
    bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
    ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
    2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
    Check here bullet
    aThe name, address, and telephone number or e-mail address of the person to whom applications should be addressed:
    REBECCA STEINHOFF
    PO BOX 253
    LARAMIE,WY82073
    ELLBOGENFOUNDATION.WY@GMAIL.COM
    bThe form in which applications should be submitted and information and materials they should include:
     
    cAny submission deadlines:
     
    dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
    factors:
     
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 11
    Part XV
    Supplementary Information (continued)
    3 Grants and Contributions Paid During the Year or Approved for Future Payment
    Recipient If recipient is an individual,
    show any relationship to
    any foundation manager
    or substantial contributor
    		 Foundation
    status of
    recipient     		Purpose of grant or
    contribution     		Amount
    Name and address (home or business)
    aPaid during the year
    AMERICAN RED CROSS
    PO BOX 586
    CHEYENNE,WY82003     		  501(C)(3) GENERAL SUPPORT 10,000
    ATTENTION HOMES
    1440 PINE STREET ST B
    BOULDER,CO80304     		  501(C)(3) GENERAL SUPPORT 2,500
    BRIDGE HOUSE
    5345 ARAPAHOE 5
    BOULDER,CO80303     		  501(C)(3) COVID SUPPORT 5,000
    BUILD MOTHERS BUILD THE WORLD
    PO BOX 55
    LARAMIE,WY82073     		  501(C)(3) GENERAL SUPPORT 7,500
    CASPER NATRONA COUNTY PUBLIC HEALTH
    475 SOUTH SPRUCE
    CASPER,WY82601     		  501(C)(3) COVID SUPPORT 25,000
    CATHEDRAL HOME FOR CHILDREN
    4989 N 3RD STREET
    LARAMIE,WY82072     		  501(C)(3) COVID RELIEF 5,000
    CATHEDRAL HOME FOR CHILDREN
    4989 N 3RD STREET
    LARAMIE,WY82072     		  501(C)(3) GENERAL SUPPORT 140,000
    CENTRAL WYOMING RESCUE MISSIONS
    PO BOX 2030
    CASPER,WY82602     		  501(C)(3) COVID 10,000
    CHIEF THEATRE
    PO BOX 776121
    STEAMBOAT SPRINGS,CO80477     		  501(C)(3) GENERAL SUPPORT 3,500
    CLIMB WYOMING
    1001 WEST 31ST STREET
    CHEYENNE,WY82001     		  501(C)(3) GENERAL SUPPORT 15,000
    CRAIG INTERFAITH FOODBANK
    517 BREEZE STREET
    CRAIG,CO81625     		  501(C)(3) GENERAL SUPPORT 3,000
    EXPONENT PHILANTHROPY
    PO BOX 65607
    WASHINGTON,DC200355607     		NONE 501(C)(3) GENERAL SUPPORT 5,000
    FAMILY PROMISE OF ALBANY COUNTY
    PO BOX 1859
    LARAMIE,WY82073     		  501(C)(3) GENERAL SUPPORT 10,000
    FAMILY PROMISE
    2950 SPRUCE DR
    CHEYENNE,WY82001     		  501(C)(3) COVID RELIEF 5,000
    FOOD BANK OF LARIMER COUNTY
    5706 WRIGHT DRIVE
    LOVELAND,CO80538     		  501(C)(3) GENERAL SUPPORT 5,000
    FREMONT CO SCHOOL DISTRICT 6
    PO BOX 10
    PAVILLION,WY82523     		NONE 501(C)(3) COMMUNITY HEALTH CENTER 15,000
    FRIENDS OF THE YAMPA
    PO BOX 771654
    STEAMBOAT SPRINGS,CO80477     		  501(C)(3) GENERAL SUPPORT 3,500
    FUND FOR TEACHERS
    55 WAUGH DR STE 603
    HOUSTON,TX770075834     		  501(C)(3) GENERAL SUPPORT 2,736
    GREATER WYOMING BIG BROTHERS BIG SI
    1010 S 6TH STREET
    LARAMIE,WY82070     		NONE 501(C)(3) DINE & DISCOVER 5,000
    INTERFAITH
    710 EAST GARFIELD 127
    LARAMIE,WY82070     		NONE 501(C)(3) COVID RELIEF 20,000
    IMPACT ON EDUCATION
    721 FRONT STREET STE A
    LOUISVILLE,CO80027     		  501(C)(3) COVID RELIEF 5,000
    LARAMIE COUNTY COMM COLL FND
    1400 E COLLEGE DRIVE
    CHEYENNE,WY82007     		NONE 501(C)(3) GENERAL SUPPORT 200,000
    LAKE COMMUNITY FUND
    PO BOX 477
    LEADVILLE,CO80461     		  501(C)(3) GENERAL & COVID RELIEF 10,000
    LEADERSHIP WYOMING
    350 BIG HORN RD
    CASPER,WY82601     		  501(C)(3) GENERAL SUPPORT 3,000
    LEAP INTO LEADERSHIP
    PO BOX 882
    RIVERTON,WY82501     		  501(C)(3) GOLD SPONSORSHIP 2,500
    MEALS ON WHEELS CHEYENNE
    2015 SOUTH GREELY HWY
    CHEYENNE,WY82007     		  501(C)(3) GENERAL SUPPORT & COVID 7,500
    MEALS ON WHEELS OF BOULDER
    3701 CANFIELD STREET
    BOULDER,CO80301     		  501(C)(3) GENERAL SUPPORT 2,500
    MERCER FAMILY RESOURCE CENTER
    535 W YELLOWSTONE
    CASPER,WY82601     		  501(C)(3) GENERAL SUPPORT 46,000
    NATIONAL JEWISH HEALTH
    1440 JACKSON STREET
    DENVER,CO80206     		  501(C)(3) COVID - RELIEF GRANT 10,000
    NATIONAL MINING HALL OF FAME
    PO BOX 981
    LEADVILLE,CO80461     		  501(C)(3) GENERAL SUPPORT 2,000
    NATRONA COUNTY MEALS ON WHEELS
    1760 EAST 12TH STREET
    CASPER,WY82601     		  501(C)(3) GENERAL SUPPORT 2,500
    NATRONA COUNTY SCHOOL DISTRICT
    970 NORTH GLENN ROAD
    CASPER,WY82601     		NONE 501C3 GENERAL SUPPORT 5,655
    NEEDS INC
    900 CENTRAL AVENUE
    CHEYENNE,WY82007     		  501(C)(3) GENERAL SUPPORT 2,500
    RESPITE CARE INC
    6203 S LEMAY AVE
    FORT COLLINS,CO80525     		  501(C)(3) GENERAL SUPPORT 5,000
    THE GRAND FOUNDATION
    PO BOX 1342
    WINTER PARK,CO80482     		  501(C)(3) GENERAL SUPPORT 2,500
    THE NICOLAYSEN ART MUSEUM
    400 E COLLINS DRIVE
    CASPER,WY82601     		  501(C)(3) GENERAL SUPPORT 2,500
    THE UNIVERSITY OF WYOMING -
    1000 E UNIVERSITY AVE
    LARAMIE,WY82071     		  501(C)(3) GENERAL SUPPORT 1,000
    UNIVERSITY OF WYOMING FOUNDATION
    222 SOUTH 22ND STREET
    LARAMIE,WY82070     		NONE 501(C)(3) MULTIPLE IMPORTANT INITIATIVES 2,215,000
    WYOMING COMMUNITY FOUNDATION
    1472 N 5TH STR STE 201
    LARAMIE,WY82072     		NONE 501(C)(3) GENERAL SUPPORT & COVID 426,000
    WYOMING EARLY CHILDHOOD PARTNERSHIP
    159 NO WOLCOTT STE 150
    CASPER,WY82601     		NONE 501(C)(3) GENERAL SUPPORT 175,000
    WYOMING FOOD BANK OF THE ROCKIES
    PO BOX 1540
    EVANSVILLE,WY82636     		NONE 501(C)(3) GENERAL SUPPORT 170,000
    WYOMING FOOD FOR THOUGHT PROJECT
    900 SAINT JOHN
    CASPER,WY82601     		  501(C)(3) COVID RELIEF 5,000
    WYOMING HUNGER INITIATIVE
    5001 CENTRAL AVENUE
    CHEYENNE,WY82009     		  501(C)(3) COVID RELIEF 25,000
    WYOMING NON PROFIT NETWORK
    822 WEST 23RD STREET
    CHEYENNE,WY82001     		  501(C)(3) WYO GIVES 100,000
    WYOMING SYMPHONY ORCHESTRA
    225 S DAVID
    CASPER,WY82601     		NONE 501(C)(3) GENERAL SUPPORT 7,500
    Total .................................bullet 3a 3,731,391
    bApproved for future payment
    Total .................................bullet 3b  
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 12
    Part XVI-A
    Analysis of Income-Producing Activities
    Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
    Related or exempt
    function income
    (See instructions.)
    1Program service revenue: (a)
    Business code     		(b)
    Amount     		(c)
    Exclusion code     		(d)
    Amount
    a
    b
    c
    d
    e
    f
    gFees and contracts from government agencies          
    2 Membership dues and assessments....          
    3 Interest on savings and temporary cash
    investments ...........     		    14 38,095  
    4 Dividends and interest from securities....     14 484,155  
    5 Net rental income or (loss) from real estate:
    aDebt-financed property......          
    bNot debt-financed property.....     16 391,983  
    6 Net rental income or (loss) from personal property          
    7 Other investment income.....     15 253,725  
    8 Gain or (loss) from sales of assets other than
    inventory ............     		    14 160,001 30,970
    9 Net income or (loss) from special events:          
    10 Gross profit or (loss) from sales of inventory          
    11 Other revenue:
    aEPM ROYALTY DISTRIBUTION     		    15 3,663,000  
    bREIMBURSED EXPENSES     1 761  
    cUNCATEGORIZED INCOME     1 298  
    dADVANTAGE ADVISORS XANTHUS         29,969
    eADVANTAGE ADVISORS XANTHUS 900003 3,648      
    12 Subtotal. Add columns (b), (d), and (e).. 3,648 4,992,018 60,939
    13Total. Add line 12, columns (b), (d), and (e)..................
    13
    5,056,605
    (See worksheet in line 13 instructions to verify calculations.)
    Part XVI-B
    Relationship of Activities to the Accomplishment of Exempt Purposes
    Line No.
    DownArrow     		Explain below how each activity for which income is reported in column (e) of Part XVI-A contributed importantly to
    the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
    instructions.)
    Form 990-PF (2020)
    Form 990-PF (2020)
    Page 13
    Part XVII
    Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
    1
    Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
    Yes
    No
    a
    Transfers from the reporting foundation to a noncharitable exempt organization of:
    (1) Cash...................................
    1a(1)
     
    No
    (2) Other assets.................................
    1a(2)
     
    No
    b
    Other transactions:
    (1) Sales of assets to a noncharitable exempt organization....................
    1b(1)
     
    No
    (2) Purchases of assets from a noncharitable exempt organization..................
    1b(2)
     
    No
    (3) Rental of facilities, equipment, or other assets.......................
    1b(3)
     
    No
    (4) Reimbursement arrangements...........................
    1b(4)
     
    No
    (5) Loans or loan guarantees.............................
    1b(5)
     
    No
    (6) Performance of services or membership or fundraising solicitations................
    1b(6)
     
    No
    c
    Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
    1c
     
    No
    d
    If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
    of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
    in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
    (a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
    2a
    Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
    described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
    b
    If "Yes," complete the following schedule.

    (a) Name of organization (b) Type of organization (c) Description of relationship
    Sign Here
    Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
    Bullet Bullet
    May the IRS discuss this return
    with the preparer shown below?
    See instructions.
    Signature of officer or trustee Date Title
    Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date PTIN
    Firm's name SmallBullet
    		 Firm's EIN SmallBullet
    Firm's address SmallBullet


    		 Phone no.
    Form 990-PF (2020)
    Additional Data


    Software ID:  
    Software Version:  


    Form 990PF - Special Condition Description:
    Special Condition Description

    TY 2020 AccountingFeesSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    CPA GROUP OF LARAMIE LLC 40,713 20,356   20,356

    Note: To capture the full content of this document, please select landscape mode (11" x 8.5") when printing.

    TY 2020 GainLossSaleOtherAssetsSch
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Name Date Acquired How Acquired Date Sold Purchaser Name Gross Sales Price Basis Basis Method Sales Expenses Total (net) Accumulated Depreciation
    OPPENHEIMER 25116 (ST COVERED)   PURCHASE     4,841,417 4,810,552     30,865  
    OPPENHEIMER 25116 (LT COVERED)   PURCHASE     5,784,147 5,613,248     170,899  
    OPPENHEIMER 15232 (ST COVERED)   PURCHASE     534,053 663,036     -128,983  
    OPPENHEIMER 15232 (LT COVERED)   PURCHASE     1,929,025 1,970,836     -41,811  

    TY 2020 InvestmentsCorpBondsSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Name of Bond End of Year Book Value End of Year Fair Market Value
    VANGUARD ST CORP BOND - OPP 25116    
    ETF BONDS - OPP 15232 1,273,659 2,045,244

    TY 2020 InvestmentsCorpStockSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Name of Stock End of Year Book Value End of Year Fair Market Value
    OPPENHEIMER - STOCK 19,020,477 23,288,302
    XANTHUS - 2,033,617 2,184,266

    TY 2020 InvestmentsLandSchedule2
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Category/ Item Cost/Other Basis Accumulated Depreciation Book Value End of Year Fair Market Value
    FURNITURE & FIXTURES 8,375 8,375   8,375
    BUILDINGS 8,239,325 817,321 7,422,004 8,398,595
    LAND 1,429,541   1,429,541 1,457,147

    TY 2020 InvestmentsOtherSchedule2
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
    PRECIOUS METALS AT COST 2,985,819 3,942,993

    TY 2020 LegalFeesSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    HOLLAND & HART LLP 230 230    
    PLE - FOR MCCOLLUM PROP 2,500 2,500    


    TY 2020 OtherAssetsSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Description Beginning of Year - Book Value End of Year - Book Value End of Year - Fair Market Value
    ROYALTY INTERESTS 1,098,003 1,098,003 757,690
    DUE FROM OTHERS   76,415 76,415
    PREPAID EXCISE TAXES   187,547 187,547


    TY 2020 OtherDecreasesSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Description Amount
    N/D INVESTMENT FEES 82,236
    BOOK / TAX RETNR DIFFERENCE 205,134


    TY 2020 OtherExpensesSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    REAL ESTATE HOLDINGS        
    INVESTMENT DEPRECIATION 395,221 395,221    
    EXPENSES        
    MEMBERSHIPS 1,000 500   500
    OFFICE EXPENSE 3,234 1,617   1,617
    BANK CHARGES 141      
    INSURANCE EXPENSE - PHILADELP 2,250 1,125   1,125
    MISC. EXPENSE 118      
    ROYALTY DEDUCTIONS 20,522 20,522    
    BANK CHARGE - GRANT RELATED 25     25
    CONFERENCE - GRANT RELATED 350     350
    REAL ESTATE - CLOSING RELATED 650 650    
    INVESTMENT COMMISSION EXP 11,294 11,294    


    TY 2020 OtherIncomeSchedule2
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
    GROSS ROYALTIES 253,725 253,725  
    EPM ROYALTY DISTRIBUTION 3,663,000 3,663,000  
    REIMBURSED EXPENSES 761 761  
    UNCATEGORIZED INCOME 298 298  
    ADVANTAGE ADVISORS XANTHUS 29,969    
    ADVANTAGE ADVISORS XANTHUS UB 3,648    


    TY 2020 OtherIncreasesSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Description Amount
    INCOME TAX CR ELECT ADJ 67,547


    TY 2020 OtherLiabilitiesSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Description Beginning of Year - Book Value End of Year - Book Value
    PAYROLL LIABILITIES 7,230  
    RETIREMENT PAYABLE 391 2,158


    TY 2020 OtherProfessionalFeesSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    OUTSIDE SERVICES 13,486 10,877   2,609
    GRANT RELATED - OUTSIDE SERVICES 22,100 500   21,600


    TY 2020 TaxesSchedule
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
    REAL ESTATE TAXES 479 479    


    TY 2020 TransfersFrmControlledEntities
    Name:
    THE JOHN P ELLBOGEN FOUNDATION
     
    C/O MARY GARLAND
    EIN:
    83-0355691
    Name US /
    Foreign Address    		 EIN Description Amount
    ALL ABOARD WYOMING LLC 1273 N 15TH STREET STE 121
    LARAMIE,WY82073     		83-0355691 NET PROFITS INTEREST - RENTAL 582,071
    Total     582,071