| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,225 | 4,225 | 4,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2007-12-20 | 3,000 | 2,407 | S/L | 15.0000 | 200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MFO DFA INVESTMENTS DIMENSIONS GRP | 2019-12 | PURCHASE | 2020-11 | 412 | 401 | 11 | ||||
| MFO AIM INVT FDS INVESCO INCT FDS | 2013-03 | PURCHASE | 2020-04 | 3,000 | 2,799 | 201 | ||||
| MFO VANGUARD INFLATION PROTECTED SEC | 2014-04 | PURCHASE | 2020-06 | 2,790 | 2,677 | 113 | ||||
| MFO FRANKLIN INVS SECS TR FLTG | 2014-06 | PURCHASE | 2020-06 | 10,014 | 12,244 | -2,230 | ||||
| MFO AIM INVS FDS INVESCO INVT FDS | 2013-03 | PURCHASE | 2020-08 | 7,000 | 5,516 | 1,484 | ||||
| MFO BLACKROCK FDS V HIGH YIELD BD | 2014-11 | PURCHASE | 2020-08 | 10,000 | 10,902 | -902 | ||||
| MFO DFA INVT DIMENSIONS GROUP INC | 2014-08 | PURCHASE | 2020-08 | 10,000 | 7,121 | 2,879 | ||||
| MFO DFA INVT DIMENSIONS GROUP INC | 2014-11 | PURCHASE | 2020-08 | 15,000 | 10,539 | 4,461 | ||||
| MFO DFA INVESTMENT DIMENSIONS GROUP | 2014-04 | PURCHASE | 2020-08 | 5,000 | 4,836 | 164 | ||||
| MFC SPDR INDEX SHS FDS DOW JONES | 2009-08 | PURCHASE | 2020-08 | 8,121 | 8,878 | -757 | ||||
| MFC SPDR S&P MIDCAP 400 EFT TR | 2014-04 | PURCHASE | 2020-08 | 9,978 | 6,959 | 3,019 | ||||
| MFO BLACKROCK FDS V HIGH YIELD BD | 2014-11 | PURCHASE | 2020-09 | 5,000 | 5,487 | -487 | ||||
| MFO DFA INVESTMENT DIMENSIONS GROUP | 2014-04 | PURCHASE | 2020-09 | 5,000 | 5,060 | -60 | ||||
| MFO DFA INVT DIMENSIONS GROUP INC | 2014-09 | PURCHASE | 2020-09 | 22,000 | 14,962 | 7,038 | ||||
| MFC ISHARES TR GLOBAL INFRASTRUCTURE | 2014-05 | PURCHASE | 2020-10 | 3,501 | 3,730 | -229 | ||||
| MFO BLACKROCK FDS V HIGH YIELD BD | 2014-11 | PURCHASE | 2020-11 | 12,000 | 12,468 | -468 | ||||
| MFO DFA INVT DIMENSIONS GROUP INC | 2014-11 | PURCHASE | 2020-11 | 30,000 | 20,909 | 9,091 | ||||
| MFO DFA INVESTMENT DIMENSIONS GROUP | 2014-11 | PURCHASE | 2020-11 | 6,245 | 5,336 | 909 | ||||
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL | 2017-08 | PURCHASE | 2020-11 | 8,777 | 8,692 | 85 | ||||
| MFC ISHARES TRUST CORE US AGGREGATE | 2014-09 | PURCHASE | 2020-11 | 11,055 | 10,274 | 781 | ||||
| MFC ISHARES TR GLOBAL INFRASTRUCTURE | 2014-05 | PURCHASE | 2020-11 | 6,536 | 6,358 | 178 | ||||
| MFO NEUBERGER BERMAN EQUITY FDS INTL | 2017-12 | PURCHASE | 2020-11 | 10,000 | 8,928 | 1,072 | ||||
| SPDR DOW JONES REIT ETF | 2014-05 | PURCHASE | 2020-11 | 4,905 | 4,621 | 284 | ||||
| MFC SPDR S&P MIDCAP 400 ETF TR UNIT | 2014-04 | PURCHASE | 2020-11 | 9,807 | 6,213 | 3,594 | ||||
| MFO DFA INVT DIMENSIONS GROUP INC | 2014-05 | PURCHASE | 2020-12 | 3,000 | 1,734 | 1,266 | ||||
| MFO DFA INVT DIMENSIONS GROUP INC | 2014-05 | PURCHASE | 2020-12 | 2,000 | 1,155 | 845 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 45 SHS SPDR S&P 500 EFT | AT COST | 14,894 | 16,825 |
| 150 SHS ISHARES TR GLOBAL INFR | AT COST | 6,359 | 6,557 |
| 1336 SH DFA INVT DIMENSIONS GR | AT COST | 22,871 | 39,642 |
| 25 SPDR S&P MIDCAP 400 | AT COST | 6,213 | 10,498 |
| DFA US SMALL CAP PORT | AT COST | ||
| 848 SH NEUBERGER BERMAN EQUITY | AT COST | 11,327 | 12,633 |
| OPPENHEIMER DEV MKTS FD | AT COST | 7,832 | 12,038 |
| 100 SH US AGGREGATE BD | AT COST | 10,930 | 11,819 |
| 1372 SH BLACKROCK FDS HY BD | AT COST | 10,023 | 10,690 |
| 1057 SH DOUBLELINE CORE FIXED INCOME | AT COST | 11,655 | 11,961 |
| 473 SH VANGUARD FIXED INC SECS | AT COST | 9,607 | 10,487 |
| FRANKLIN INVS SECS | AT COST | ||
| SPDR INDEX SHS FDS DOW | AT COST | ||
| 60 SH SPDR DOW JONES REIT | AT COST | 4,951 | 5,202 |
| FLEXSHARES TR MORNINGSTAR G | 3,018 | 3,254 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,000 | 2,607 | 393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 1,330 | 1,330 | 1,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTION | 481 | 481 | |
| MISCELLANEOUS | 280 | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 39 | 39 | 39 |