| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MIDCAP VALUE INDEX FD | AT COST | 305,660 | 451,543 |
| ISHARES RUSSELL MIDCAP GROWTH INDEX FD | AT COST | 79,128 | 256,420 |
| ISHARES RUSSELL 1000 VALUE INDEX FD | AT COST | 1,460,452 | 2,700,828 |
| ISHARES RUSSELL 1000 GROWTH INDEX FD | AT COST | 576,942 | 2,135,777 |
| ISHARES RUSSELL 2000 VALUE INDEX FD | AT COST | 581,448 | 736,614 |
| ISHARES RUSSELL 2000 GROWTH INDEX FD | AT COST | 350,083 | 553,044 |
| VANGUARD TOTAL BD MKT IDX FD EFT | AT COST | 1,852,816 | 2,011,614 |
| VANGUARD ST BD FD | AT COST | 1,587,125 | 1,660,570 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 3,678,043 | 4,353,084 |
| ISHARES CORE MSCI EMERGING | AT COST | 1,336,608 | 1,857,167 |
| ISHARES IBOXX $ H/Y COR BD | AT COST | 678,442 | 705,122 |
| PIMCO ENHANCE SHRT MTRT EXC | AT COST | 1,336,849 | 1,350,193 |
| VANGUARD TOTAL INTL BOND | AT COST | ||
| WISDOMTREE TRUST JAPN HEDGE | AT COST | ||
| ISHARES JP MORGAN EM BOND | AT COST | 178,236 | 189,165 |
| ISHARES TIPS BOND ETF | AT COST | 166,532 | 173,859 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 518,618 | 654,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN SERVICE CHARGES | 6,000 | |||
| ADVISORY FEES | 44,773 | 44,773 | ||
| INSURANCE D&O | 4,503 | |||
| MISCELLAEOUS | 493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,128 | 14,128 | ||
| OTHER TAXES | 226 | 226 |