| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 650 ISHARES RUSSEL ETF | 77,014 | 127,439 |
| 7,900 GMAC CAP TRUST I | 199,283 | 213,695 |
| 200,000 WYNN LAS VEGAS LLC | 206,007 | 208,750 |
| 200,000 GOLDMAN SACHS GROUP INC 5.375% TO 5/10/20 | 209,321 | 199,596 |
| 200.000 CAPITAL ONE FIN CORP 4.0253% TO 3/1/21 | 210,782 | 198,260 |
| 200,000 KINDER MORGAN ENERGY PARTNERS LP | 211,727 | 208,474 |
| 66,000 METLIFE INC 3.7915% TO 1/30/21 | 67,889 | 65,670 |
| 200,000 GOODYEAR TIRE & RUBBER | 214,007 | 200,250 |
| 200,000 HEWLETT PACKARD ENTERPRISE COMPANY | 214,659 | 233,992 |
| 200,000 CITI GROUP INC | 215,363 | 200,300 |
| 200,000 BOA 6.1% TO 3/17/25 | 219,064 | 226,610 |
| 200,000 JP MORGAN CHASE & CO 6.1% TO 10/1/24 | 222,590 | 219,352 |
| OPPENHEIMER CORPORATE BONDS | 446,300 | 475,337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,200 SPIRIT AEROSYSTEMS HOLDINGS | 74,835 | 46,908 |
| 1,600 CONOCOPHILLIPS | 70,675 | 63,984 |
| 1,600 CITIGROUP INC | 110,184 | 98,656 |
| 800 VISA INC | 64,036 | 174,984 |
| 600 STANLEY BLACK & DECKER INC | 55,031 | 107,136 |
| 1,700 ABBOTT LABORATORIES | 68,622 | 186,133 |
| 700 3M COMPANY | 110,796 | 122,353 |
| 600 ANTHEM INC | 57,171 | 192,654 |
| 3,000 MORGAN STANLEY | 83,106 | 205,590 |
| OPPENHEIMER MUTUAL FUNDS | 143,290 | 270,966 |
| 700 COSTCO WHOLESALE CORP | 76,865 | 263,746 |
| OPPENHEIMER EQUITIES | 165,714 | 367,133 |
| 10,000 AUTOMATIC DATA PROCESSING | 6,460 | 1,762,000 |
| 2,400 DELTA AIR LINES INC | 100,147 | 96,504 |
| 1,000 DOW INC | 58,614 | 55,500 |
| 700 MERCK & CO | 56,327 | 57,260 |
| 630 TMOBILE US INC | 58,902 | 84,956 |
| 3,333 CDK GLOBAL INC | 0 | 172,749 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIRST REPUBLIC SECURITIES COMPANY | 475,149 | 389,406 | 468,780 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMINISTRATIVE FEES | 2,934 | 2,934 | 0 | |
| INVESTMENT MANAGEMENT FEES | 27,561 | 27,561 | 0 | |
| CORP FEES | 824 | 824 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY & ACCOUNTANT FEES | 6,000 | 6,000 | 0 | |
| OTHER PROFESSIONAL FEES | 17,500 | 17,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 49 | 49 | 0 | |
| EXCISE TAX | 1,000 | 0 | 0 |