| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MATTHEWS CO | 30,140 | 18,084 | 12,056 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 12,253,112 | 7,266,445 | 293,335 | 146,507 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THE SEWARD JOHNSON ATELIER |
14 FAIRGROUNDS ROAD HAMILTON,NJ08619 |
2020-01-02 | 4,600,000 | GENERAL OPERATING EXPENSES | 4,600,000 | 03/15/2021 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM BOND FUND | 2,152,665 | 2,152,665 |
| VANGUARD INTERMEDIATE TERM BOND FUND | 1,939,482 | 1,939,482 |
| VANGUARD TOTAL BOND MARKET | 3,908,583 | 3,908,583 |
| VANGUARD TOTAL INTERNATIONAL BOND FUND | 743,638 | 743,638 |
| VANGUARD EMERGING MARKET BOND ETF | 380,533 | 380,533 |
| VANGUARD HIGH YIELD CORP BOND FUND | 381,326 | 381,326 |
| VANGUARD CORE BOND FUND | 879,485 | 879,485 |
| VANGUARD LONG TERM BOND FUND | 1,164,039 | 1,164,039 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EMERGING MARKETS STOCK | 1,766,407 | 1,766,407 |
| VANGUARD ENERGY FUND | 723,830 | 723,830 |
| VANGUARD EUROPEAN STOCK INDEX | 1,178,492 | 1,178,492 |
| VANGUSARD INSTITUTIONAL INDEX | 1,327,816 | 1,327,816 |
| VANGUARD PACIFIC STOCK INDEX | 1,122,711 | 1,122,711 |
| VANGUARD VALUE INDEX | 5,795,378 | 5,795,378 |
| VANGUARD US GROWTH FUND | 1,679,894 | 1,679,894 |
| VANGUARD MID CAP GROWTH FUND | 720,181 | 720,181 |
| VANGUARD WINDSOR II FUND | 1,637,747 | 1,637,747 |
| VANGUARD STRATEGIC EQUITY FUND | 710,494 | 710,494 |
| VANGUARD TOTAL STOCK MARKET INDEX | 7,033,564 | 7,033,564 |
| VANGUARD REIT INDEX | 980,400 | 980,400 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX | 4,570,705 | 4,570,705 |
| VANGUARD INTERNATIONAL GROWTH FUND | 1,613,446 | 1,613,446 |
| VANGUARD INTERNATIONAL VALUE FUND | 1,519,340 | 1,519,340 |
| VANGUARD TOTAL INSTITUTIONAL STOCK ADVISORY | 4,537,087 | 4,537,087 |
| VANGUARD TOTAL STOCK ADVISORY | 6,750,462 | 6,750,462 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 6,097,069 | 3,753,055 | 2,344,014 | 2,344,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAAB OFFSHORE FUND | FMV | 3,387,140 | 3,387,140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 6,156,039 | 3,806,731 | 2,349,308 | 2,349,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTERSON BELKNAP WEBB TYLER | 85,947 | 34,379 | 51,568 | |
| PELLETIERRI RABSTEIN ALTMAN | 1,050 | 1,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 3,320 | 9,960 | 9,960 |
| CANVASSES | 1,328 | 1,328 | 1,328 |
| PREPAID EXCISE TAXES | 8,963 | 8,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,356 | 2,356 | ||
| COMPUTER NETWORK | 85,114 | 42,557 | 42,557 | |
| OFFICE EXPENSE | 8,448 | 4,224 | 4,224 | |
| BOOKS, DUES SUBSCRIPTIONS | 10,216 | 5,108 | 5,108 | |
| CYBER INSURANCE | 1,305 | 652 | 653 | |
| DO INSURANCE | 9,601 | 4,801 | 4,800 | |
| AUTO EXPENSE | 10,089 | 5,045 | 5,044 | |
| EDUCATION SEMINARS | 202 | 101 | 101 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,701,026 |
| PPP LOAN FORGIVENESS | 174,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,851 | 5,257 |
| ACCRUED EXCISE TAX | 40,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,308 | 28,308 | ||
| MATTHEWS CO | 1,200 | 720 | 480 | |
| PRIMEPOINT | 1,813 | 725 | 1,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 30,517 | 30,517 |