| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep fees | 4,735 | 0 | 0 | 4,735 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 6,911 | 17,037 |
| ALPHABET INC CAP STK CL C | 36,333 | 82,338 |
| APPLE INC | 19,481 | 119,421 |
| BAIRD MIDCAP INST | 116,194 | 149,887 |
| BLACKROCK INC | 14,298 | 25,254 |
| BRISTOL MYERS SQUIBB CO | 9,308 | 10,235 |
| BRISTOL MYERS SQUIBB CO CONTINGENT VALUE RIGHTS | 379 | 114 |
| CAPITAL ONE FINANCIAL | 12,743 | 17,299 |
| CHEVRON CORP | 5,012 | 3,378 |
| CISCO SYSTEMS INC | 9,825 | 9,621 |
| CVS HEALTH CORP | 21,557 | 14,138 |
| DANAHER CORP | 4,811 | 36,875 |
| EXXON MOBIL CORP | 15,755 | 7,214 |
| GILEAD SCIENCES INC | 12,195 | 10,778 |
| GOLDMAN SACHS GROUP INC | 10,263 | 11,867 |
| HOME DEPOT INC | 17,472 | 35,859 |
| HONEYWELL INTERNATIONAL INC | 7,927 | 29,778 |
| ILLINOIS TOOL WORKS INC | 15,067 | 21,407 |
| INTEL CORP | 18,872 | 20,476 |
| INTERCONTINENTAL EXCHANGE INC COM | 7,162 | 34,587 |
| ISHARES MSCI EAFE SMALL-CAP (MKT) | 60,577 | 69,717 |
| JOHNSON & JOHNSON | 8,842 | 21,246 |
| JPMORGAN CHASE & CO COM | 13,927 | 27,955 |
| MCDONALD'S CORP | 10,735 | 33,260 |
| MERCK & CO INC | 26,614 | 30,266 |
| METLIFE INC | 15,412 | 16,902 |
| MICRON TECHNOLOGY INC | 10,473 | 17,968 |
| MICROSOFT CORP | 17,690 | 116,771 |
| PHILLIPS 66 | 6,650 | 11,330 |
| PROCTER & GAMBLE CO | 15,874 | 32,698 |
| QUALCOMM INC | 33,603 | 82,264 |
| SHERWIN WILLIAMS CO | 48,634 | 74,961 |
| STARBUCKS CORP | 32,201 | 37,336 |
| TARGET CORP | 27,134 | 43,779 |
| UNITED PARCEL SERVICE | 13,069 | 31,154 |
| UNITEDHEALTH GROUP INC | 10,020 | 16,482 |
| US BANCORP | 10,084 | 9,318 |
| VANGUARD EMERGING MARKETS STOCK IDX ETF (MKT) | 177,579 | 228,602 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (MKT) | 134,029 | 171,656 |
| VANGUARD SMALL CAP INDEX ADM | 93,655 | 175,577 |
| VANGUARD TELECOMMUNICATION SERVICES (ETF) | 12,259 | 19,593 |
| VANGUARD UTILITIES ETF (MKT) | 23,361 | 34,991 |
| VISA INC CLASS A SHARES | 10,274 | 24,060 |
| VULCAN MATERIALS CO | 27,742 | 28,179 |
| WALMART INC | 11,011 | 21,623 |
| WALT DISNEY CO | 13,229 | 48,013 |
| WEYERHAEUSER CO | 5,015 | 6,371 |
| ZIMMER BIOMET HLDGS INC | 10,143 | 13,098 |
| Amazon Com Inc | 23,230 | 32,569 |
| Dr Horton Inc | 4,457 | 5,514 |
| Becton Dickinson & Co | 14,564 | 15,013 |
| Boston Scientific | 16,865 | 16,178 |
| Thermo Fisher Scientific Inc | 32,562 | 31,673 |
| Rockwell Automation Inc | 5,834 | 10,032 |
| Oracle Corp | 14,778 | 18,113 |
| Paypal Holdings Inc | 15,134 | 32,788 |
| American Tower Corp | 19,802 | 20,201 |
| Vanguard Mid Cap Index ADM | 130,476 | 137,456 |
| Trane Technologies PLC Shares | 6,640 | 10,887 |
| WCM Focused Intl Growth Fund INSTL | 130,000 | 136,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CIGNA CORPORATION 4% SNR PIDI NTS 15/02/2022 USD (SEC REGD) 4% 02/15/2022 | AT COST | 100,447 | 102,743 |
| DOUBLELINE TOTAL RETURN BOND I | AT COST | 100,000 | 101,422 |
| JPMORGAN CHASE & CO 4.625% 05/10/2021 | AT COST | 100,651 | 101,536 |
| VANGUARD EMERGING MARKETS BOND ADMIRAL | AT COST | 59,763 | 65,422 |
| WELLS FARGO BANK CD DTD 12/28/2018 3.35% 12/28/2022 | AT COST | 100,000 | 106,472 |
| WELLS FARGO CONSERVATIVE INCOME FUND-CLASS INST | AT COST | 100,000 | 100,601 |
| Vanguard Short-Term Investment-Grade ADM | AT COST | 97,857 | 98,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 759 | 0 | 0 | 759 |
| Description | Amount |
|---|---|
| Adjustment for timing differences | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website Expense | 1,620 | 0 | 0 | 1,620 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nondividend distributions | 86 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 17,467 | 17,467 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,220 | 1,220 | 0 | 0 |