| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 31,000 | 15,500 | 15,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT - 2017 | 2017-03-24 | 399 | 387 | 36.000000000000 | 12 | 0 | 399 | |
| WEBSITE DEVELOPMENT | 2019-07-01 | 53,550 | 8,925 | 36.000000000000 | 17,850 | 0 | 26,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT 2003 - 2008 | 2006-12-31 | 2,226 | 2,226 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2010 | 2010-12-31 | 4,628 | 4,628 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2011 | 2011-12-31 | 2,164 | 2,164 | 200DB | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2003-06-01 | 21,795 | 9,269 | SL | 39.000000000000 | 559 | 0 | ||
| FURNITURE & FIXTURES | 2002-07-01 | 6,740 | 6,740 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2006-05-02 | 2,572 | 2,572 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-08-15 | 2,216 | 2,216 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2013 | 2013-11-22 | 947 | 473 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2016 | 2016-04-18 | 2,241 | 926 | 200DB | 5.000000000000 | 129 | 0 | ||
| COMPUTER EQUIPMENT - 2016 | 2016-05-17 | 5,863 | 2,425 | 200DB | 5.000000000000 | 337 | 0 | ||
| COMPUTER EQUIPMENT - 2018 | 2018-12-19 | 2,050 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2019 | 2019-03-06 | 2,051 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2019 | 2019-04-19 | 1,486 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2020 | 2020-04-14 | 1,381 | 200DB | 5.000000000000 | 1,381 | 0 | |||
| COMPUTER EQUIPMENT - 2011 | 2011-12-31 | 3,059 | 3,059 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES, FIXED INCOME & MUTUAL FUNDS | 97,656,071 | 97,656,071 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LITTLE LEAF FARMS LLC | AT COST | 1,319,072 | 1,319,072 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT 2003 - 2008 | 2,226 | 2,226 | 0 | |
| COMPUTER EQUIPMENT - 2010 | 4,628 | 4,628 | 0 | |
| COMPUTER EQUIPMENT - 2011 | 2,164 | 2,164 | 0 | |
| LEASEHOLD IMPROVEMENTS | 21,795 | 9,828 | 11,967 | |
| FURNITURE & FIXTURES | 6,740 | 6,740 | 0 | |
| FURNITURE & FIXTURES | 2,572 | 2,572 | 0 | |
| FURNITURE & FIXTURES | 2,216 | 2,216 | 0 | |
| COMPUTER EQUIPMENT - 2016 | 2,241 | 2,176 | 65 | |
| COMPUTER EQUIPMENT - 2016 | 5,863 | 5,694 | 169 | |
| COMPUTER EQUIPMENT - 2017 | 399 | 399 | 0 | |
| COMPUTER EQUIPMENT - 2018 | 2,050 | 2,050 | 0 | |
| COMPUTER EQUIPMENT - 2019 | 2,051 | 2,051 | 0 | |
| COMPUTER EQUIPMENT - 2019 | 1,486 | 1,486 | 0 | |
| WEBSITE DEVELOPMENT | 53,550 | 26,775 | 26,775 | |
| COMPUTER EQUIPMENT - 2020 | 1,381 | 1,381 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 13,240 | 13,240 | 13,240 |
| Description | Amount |
|---|---|
| OTHER DIFFERENCES AS REPORTED ON K-1 PASS-THROUGH ENTITIES | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 18,362 | 0 | 18,362 | |
| OFFICE EXPENSE | 7,592 | 0 | 5,642 | |
| POSTAGE & DELIVERY | 195 | 0 | 195 | |
| PROGRAM EXPENSES | 18,398 | 0 | 18,398 | |
| TELEPHONE & INTERNET | 20,015 | 0 | 20,015 | |
| SHARON PROPERTY COSTS | 1,746 | 0 | 1,746 | |
| DEDUCTIONS FROM SIGULER GUFF III K-1 | 5,083 | 5,083 | 0 | |
| DEDUCTIONS FROM INVESCO DB COMMODITY INDEX TRACKING FUND K-1 | 0 | 204 | 0 | |
| DEDUCTIONS FROM IR&M CORE BOND FUND II K-1 | 15,007 | 15,007 | 0 | |
| INSURANCE | 4,842 | 0 | 4,842 | |
| DEDUCTIONS FROM CANYON VALUE REALIZATION K-1 | 10,665 | 10,665 | 0 | |
| DEDUCTIONS FROM HEITMAN AMERICA REAL ESTATE TRUST K-1 | 65 | 65 | 0 | |
| DEDUCTIONS FROM BOSTON PARTNERS GLOBAL EQUITY FUND K-1 | 256 | 256 | 0 | |
| DEDUCTIONS FROM PARAMETRIC DEFENSIVE EQUITY FUND K-1 | 5,373 | 5,373 | 0 | |
| DEDUCTIONS FROM HIGHBAR PARTNERS III K-1 | 19,735 | 19,735 | 0 | |
| DEDUCTIONS FROM LITTLE LEAF FARM LLC K-1 | 1,243 | 1,243 | 0 | |
| DEDUCTIONS FROM LAZARD EMERGING MARKETS SMALL CAP EQUITY TRUST K-1 | 7,541 | 7,541 | 0 | |
| DEDUCTIONS FROM RENAISSANCE INSTITUTIONAL EQUITIES K-1 | 52,054 | 52,054 | 0 | |
| DEDUCTIONS FROM CVI CREDIT VALUE FUND K-1 | 245 | 245 | 0 | |
| DEDUCTIONS FROM DALFEN LAST MILE INDUSTRIAL FUND K-1 | 4,326 | 4,326 | 0 | |
| DEDUCTIONS FROM INDUSTRY VENTURES K-1 | 371 | 371 | 0 | |
| DEDUCTIONS FROM IPI FUND II-A LP K-1 | 16,959 | 16,959 | 0 | |
| BAD DEBT EXPENSE - FAIR FOOD FUND PROGRAM RELATED INVESTMENT | 138,562 | 0 | 0 | |
| INVESTMENT LOSS FROM CANYON VALUE REALIZATION FUND | 24,990 | 24,990 | 0 | |
| INVESTMENT LOSS FROM BOSTON PARTNERS GLOBAL EQUITY | 1 | 1 | 0 | |
| INVESTMENT LOSS FROM LAZARD EMERGING MARKETS | 2,594 | 2,594 | 0 | |
| INVESTMENT LOSS FROM LITTLE LEAF FARM | 7,085 | 7,085 | 0 | |
| INVESTMENT LOSS FROM GLENDOWER SOF IV | 42,358 | 42,358 | 0 | |
| INVESTMENT LOSS FROM DIRECT LENDING FUND III | 2,837 | 2,837 | 0 | |
| INVESTMENT LOSS FROM WHITEBOX MULTI STRATEGY FUND | 64,114 | 64,114 | 0 | |
| INVESTMENT LOSS FROM INDUSTRY VENTURES | 24 | 24 | 0 | |
| INVESTMENT LOSS FROM CANYON VALUE REALIZATION FUND | 75,667 | 75,667 | 0 | |
| AMORTIZATION | 17,862 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND III, LP - K-1 | 501 | 501 | 501 |
| CRESCENT DIRECT LENDING FUND, LP - K-1 | 31,903 | 31,903 | 31,903 |
| CANYON VALUE REALIZATION | 0 | 0 | 0 |
| IR&M CORE BOND FUND II | 2,750 | 2,750 | 2,750 |
| BOSTON PARTNERS GLOBAL EQUITY | 0 | 0 | 0 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | 0 | 0 |
| LITTLE LEAF FARM LLC - K-1 | 0 | 0 | 0 |
| LAZARD EMERGING MARKETS SMALL CAP EQUITY TRUST | 0 | 0 | 0 |
| KABOUTER INTERNATIONAL OPPORTUNITIES OFFSHORE FUND II, LTD | 22,621 | 22,621 | 22,621 |
| GLENDWOER SOF IV | 0 | 0 | 0 |
| ENTERPRISE PRODUCTS PARTNERS L.P. - K-1 | 0 | 0 | 0 |
| RENAISSANCE INSTITUTIONAL EQUITIES | 895 | 895 | 895 |
| CANYON VALUE REALIZATION OFFSHORE | 0 | 0 | 0 |
| DIRECT LENDING FUND III | 0 | 0 | 0 |
| WHITEBOX MULTI STRATEGY FUND | 0 | 0 | 0 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | 11 | 0 |
| PARAMETRIC DEFENSIVE EQUITY FUND | 12 | 12 | 12 |
| HG VORA SPECIAL OPPORTUNITIES FUND | 81,211 | 81,211 | 81,211 |
| CVI CREDIT VALUE FUND | 77 | 77 | 77 |
| INDUSTRY VENTURES | 0 | 0 | 0 |
| ENTERPRISE PRODUCTS PARTNERS L.P. - K-1 | 0 | 787 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND LIMITED PARTNERSHIPS | 8,303,395 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PIONEER VALLEY GROWS RISK CAPITAL POOL | NONE | 25,000 | 27,947 | 2015-12 | 2021-12 | LUMP SUM, INCLUDING ACCRUED INTEREST | 0 % | PROGRAM-RELATED INVESTMENT | CASH | 25,000 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 39,096 | 2015-12 | 2018-07 | LUMP SUM, INCLUDING ACCRUED INTEREST | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 39,006 | 2018-09 | 2026-09 | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCABLE CONSULTING FEES | 250,438 | 62,991 | 0 | |
| INVESTMENT MANAGEMENT FEES | 116,787 | 116,787 | 0 | |
| CUSTODIAN FEES | 33,519 | 33,519 | 0 | |
| RETIREMENT PLAN SERVICES | 2,000 | 0 | 2,000 |
| Name | Address |
|---|---|
|
HENRY WAY KENDALL TRUST |
C/O JOHN CLYMER TRUSTEE 176 FEDERAL STREET BOSTON,MA02110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS ANNUAL REPORT - FORM PC | 500 | 0 | 500 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 20,000 | 0 | 20,000 |