| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KOONCE, WOOTEN & HAYWOOD LLP | 9,500 | 9,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - BEAUFORT,NC | 2016-01-01 | 693,018 | 70,339 | SL | 39.000000000000 | 17,770 | 0 | ||
| LAND | 2016-01-01 | 311,356 | L | 0 | 0 | ||||
| BUILDING - MOREHEAD CITY,NC | 2020-09-01 | 424,768 | SL | 39.000000000000 | 3,177 | 3,177 | |||
| LAND | 2020-09-01 | 80,900 | L | 0 | 0 | ||||
| ADDITION - GARAGE APARTMENT | 2020-12-31 | 202,210 | SL | 39.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS AND MUTUTAL FUNDS | 7,456,333 | 7,456,333 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - MOREHEAD CITY,NC | 424,768 | 3,177 | 421,591 | 424,768 |
| LAND | 80,900 | 0 | 80,900 | 80,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - BEAUFORT,NC | 693,018 | 88,109 | 604,909 | |
| LAND | 311,356 | 0 | 311,356 | |
| ADDITION - GARAGE APARTMENT | 202,210 | 0 | 202,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAHL LAW PLLC | 75,000 | 75,000 | 0 | |
| MANNING FULTON & SKINNER PA | 1,382 | 1,382 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST CITIZENS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 300,000 |
| Balance Due | 294,935 |
| Date of Note | 2020-08 |
| Maturity Date | 2035-08 |
| Repayment Terms | |
| Interest Rate | 3.450000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE OF 806 ARENDELL |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JOHN GAINEY III |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 250,000 |
| Balance Due | 250,000 |
| Date of Note | 2020-08 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITY COSTS | 72,446 | 0 | 72,446 | |
| ANNUAL REPORT FEES | 562 | 562 | 0 | |
| INSURANCE | 5,270 | 5,270 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FIRST CITIZENS - STCG DISTRIBUTIONS | 18,061 | 18,061 | 18,061 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 650,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 37,568 | 37,568 | 0 | |
| OTHER PROFESSIONAL FEES | 2,538 | 2,538 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 501 | 501 | 0 | |
| FEDERAL EXCISE TAX | 4,289 | 0 | 0 | |
| PROPERTY TAXES | 14,235 | 0 | 3,187 | |
| PROPERTY TAXES | 2,027 | 2,027 | 0 |