| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERNSTEIN #6170 | 1,791,521 | 1,855,813 |
| STATE STREET #0193 | 1,788,394 | 3,577,969 |
| STATE STREET #0194 | 1,595,147 | 1,756,311 |
| STATE STREET #0195 | 1,587,070 | 2,094,676 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS MEZZ PTRS V OFFSHORE LTD | AT COST | 0 | 55,441 |
| GS L/S-INVEST PTRS FD OFFSH LP | AT COST | 140,744 | 57,377 |
| CIP 2011-1 PARTNERS LP | AT COST | 333,721 | 852,593 |
| SUMMIT ROCK STRATEGIC FI | AT COST | 1,117,615 | 1,555,205 |
| SUMMIT ROCK SELECT EQUITY | AT COST | 2,580,000 | 5,413,683 |
| SUMMIT ROCK DIVERSIFIED STRAT | AT COST | 1,105,000 | 2,240,897 |
| SUMMIT ROCK HEDGE EQUITY | AT COST | 980,000 | 2,493,509 |
| SUMMIT ROCK PRIV EQ PORT II | AT COST | 1,170,924 | 1,615,625 |
| SUMMIT ROCK PRIV EQ PORT III | AT COST | 519,712 | 708,300 |
| SUMMIT ROCK PRIV EQ PORT IV | AT COST | 239,887 | 271,885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,903 | 0 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES- INVESTMENT INCOME AND EXPENSES | 455,864 |
| APPRECIATION OVER DONOR'S COST FOR STOCK DONATED TO FOUNDATION | 810,736 |
| OTHER TIMING DIFFERENCES | 32,975 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 90,976 | 90,976 | 0 | 0 |
| INVESTMENT FEES | 3,407 | 3,407 | 0 | 0 |
| CASH CONTRIBUTIONS- K-1S | 2 | 2 | 0 | 0 |
| ROYALTY DEDUCTIONS- K-1S: | 393 | 393 | 0 | 0 |
| OTHER DEDUCTIONS- K-1S: | 84,999 | 84,999 | 0 | 0 |
| NON-DEDUCTIBLE EXPENSES- K-1S: | 10 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME (LOSS) UBTI- K-1S: | 1,689 | 0 | 0 |
| ORDINARY INCOME (LOSS)- K-1S: | -2,178 | -2,178 | 0 |
| OTHER INCOME (LOSS)- K-1S: | -22,814 | -22,814 | 0 |
| SHORT-TERM CAPITAL GAIN (LOSS)- K-1S: | 11,192 | 11,192 | 0 |
| LONG-TERM CAPITAL GAIN (LOSS) UBTI- K-1S: | 178 | 0 | 0 |
| LONG-TERM CAPITAL GAIN (LOSS)- K-1S: | 330,246 | 330,246 | 0 |
| ROYALTY INCOME- K-1S: | 101 | 101 | 0 |
| CAPITAL GAIN- GLOBAL L/S PARTNERS | 17,504 | 17,504 | 0 |
| CAPITAL LOSS- GS MEZZANINE PARTNERS | 27,429 | 27,429 | 0 |
| INTEREST- K-1S | 8,876 | 8,876 | 0 |
| DIVIDENDS- K-1S | 67,496 | 67,496 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 2,000 | 0 | 0 | 0 |
| FOREIGN TAXES- STATE STREET | 12,076 | 12,076 | 0 | 0 |
| FOREIGN TAXES- K-1S | 5,147 | 5,147 | 0 | 0 |