| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,270 | 381 | 381 | |
| TAX PREP | 3,515 | 1,055 | 1,054 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - ARVINAS STOCK | 340,751 | 576,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRIO FOUNDATION,LLC | AT COST | ||
| TRIO- AG DIRECT | AT COST | 384,418 | 388,234 |
| TRIO- ARROWMARK GLOBAL II | 382,239 | 385,290 | |
| TRIO- ELM STREET VENTURES, LP | 161,425 | 60,698 | |
| TRIO- ELM STREET VENTURES II | 13,266 | 12,199 | |
| INDUSTRY CAP ADVISORS | 25,000 | 25,000 | |
| TRIO - YORKTOWN IV | 64,705 | 32,398 | |
| TRIO - YORKTOWN V | 103,080 | 19,883 | |
| TRIO - YORKTOWN VI | 36,882 | 28,065 | |
| TRIO - YORKTOWN VII | 115,585 | 73,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 359 | 36 | 323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRIO - NON AMORT GOODWILL | 118,164 | 118,164 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 34 |
| GREENHILL PARTNERS 704(C) | 65,913 |
| BOOK/TAX ADJ FOR K-1S | 118,455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRIO FOUNDATION INV INTEREST | 3,883 | 3,883 | ||
| TRIO FOUNDATION ROYALTY DEDUCT | 35 | 35 | ||
| TRIO FOUNDATION SEC 59(E)(2) | 8,543 | 8,543 | ||
| TRIO FOUNDATION OTHER | 5,380 | 5,380 | ||
| BANK SERVICE CHARGES | 90 | 90 | ||
| DUES AND SUBSCRIPTIONS | 970 | 970 | ||
| INTERNET EXPENSE | 219 | 219 | ||
| POSTAGE | 44 | 44 | ||
| SOFTWARE | 651 | 651 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Trio Foundation Ordinary Income | 32,835 | 23,652 | |
| Trio Foundation Rental Income | 2 | 2 | |
| Trio Foundation Royalty Income | 416 | 416 | |
| Trio Foundation Other Misc Income | -4,383 | -4,383 | |
| STATE TAX REFUND | 501 |
| Description | Amount |
|---|---|
| GREENHILL PARTNERS II LOSS IN EXCESS BAS | 11,052 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SEA GREEN HOLDINGS LLC | UNAFFILIATED | 50,000 | 75,000 | 2017-08 | 2021-12 | 5 % | COMPANY ASSETS | WORKING CAPITAL, CAPITAL EXPENDIUTES, ETC. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 FED EXCISE | 1,225 | |||
| 2019 LOUISIANA | 504 | |||
| 2019 CA | 10 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| TRIO FOUNDATION LLC |
PO BOX 5272 DENVER,CO80217 |
26-3800947 | MFUND OWNS 100% OF TRIO FOUNDATION AND CONSIDERS IT A DISREGARDED ENTITY. | 100,000 |
| Total | 100,000 | |||