| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 37,200 | 37,200 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Pershing #030015 | 2020-01 | Purchased | 2020-12 | 2,967,341 | 2,965,892 | Cost | 0 | 1,449 | ||
| Pershing #030015 | 2020-01 | Purchased | 2020-12 | 1,400,000 | 1,404,628 | Cost | 0 | -4,628 | ||
| Pershing #030015 | 2019-01 | Purchased | 2020-12 | 306,597 | 304,551 | Cost | 0 | 2,046 | ||
| UBS #02791 | 2020-01 | Purchased | 2020-12 | 1,316,473 | 1,333,737 | Cost | 0 | -17,264 | ||
| UBS #02791 | 2019-01 | Purchased | 2020-12 | 325,000 | 322,544 | Cost | 0 | 2,456 | ||
| UBS #03471 | 2020-01 | Purchased | 2020-12 | 20,341 | 34,965 | Cost | 0 | -14,624 | ||
| UBS #03471 | 2019-01 | Purchased | 2020-12 | 14,319 | 26,659 | Cost | 0 | -12,340 | ||
| UBS #03472 | 2019-01 | Purchased | 2020-12 | 1,163,522 | 1,250,000 | Cost | 0 | -86,478 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES HIGH INCOME CREDIT OPPORTUNITIES FUND II (DE) LP | AT COST | 1,041,047 | 1,041,047 |
| AURORA CROSSROADS LLC | AT COST | 925,000 | 925,000 |
| AXCENT GREENHOUSE FUND I LLC | AT COST | 325,893 | 325,893 |
| BEAR CREEK CONFLUENCE PARTNERS LLLP | AT COST | 340,000 | 340,000 |
| BEAR CREEK PRODUCTS 2018-5 (SNF BRIDGE) LLLP | AT COST | 475,356 | 475,356 |
| BEAR CREEK PRODUCTS 2019-1 PTA-L LLLP | AT COST | 911,705 | 911,705 |
| BEAR CREEK PRODUCTS 2019-3 TOPEKA LLLP | AT COST | 1,000,000 | 1,000,000 |
| BOW RIVER CAPITAL 2011-TE FUND LP | AT COST | 882,477 | 882,477 |
| BOW RIVER CAPITAL 2017-QP FUND LP | AT COST | 443,120 | 443,120 |
| BTA OIL PRODUCERS | AT COST | 803,900 | 803,900 |
| BUFFBRAKER LLC | AT COST | 750,000 | 750,000 |
| HOUSTON LENDER LLC | AT COST | 500,000 | 500,000 |
| IRON GATE MERITAGE III LLC | AT COST | 12,587 | 12,587 |
| LEGACY VENTURE VIII LLC | AT COST | 1,819,033 | 1,819,033 |
| LEX ENERGY PARTNERS LP III | AT COST | 398,441 | 398,441 |
| LONGFORD CAPITAL FUND II LP | AT COST | 240,049 | 240,049 |
| MIMG CXIII WOODHOLLOW LLC | AT COST | 462,692 | 462,692 |
| MIMG L WAKE ROBIN LLC | AT COST | 269,891 | 269,891 |
| MIMG LII ARBORS AT EASTLAND LLC | AT COST | 321,563 | 321,563 |
| MIMG LIV GRAYS LAKE LLC | AT COST | 192,608 | 192,608 |
| MIMG LVI RETREAT AT WALNUT CREEK | AT COST | 1,010,352 | 1,010,352 |
| MIMG LX CEDAR TRACE LLC | AT COST | 313,801 | 313,801 |
| MIMG LXII WOODMAN PARK LLC | AT COST | 487,707 | 487,707 |
| MIMG LXIV MI6 MASTER LLC | AT COST | 487,766 | 487,766 |
| MIMG LXIX COUNTRY CLUB VILLAS LLC | AT COST | 68,809 | 68,809 |
| MIMG XC VILLAGES AT SYMMES LLC | AT COST | 390,406 | 390,406 |
| MIMG XCV BRONCO CLUB LLC | AT COST | 422,660 | 422,660 |
| MIMG XCVI HUNTERS MASTER LLC | AT COST | 302,040 | 302,040 |
| MIMG XL HARBOR POINTE LLC | AT COST | 496,085 | 496,085 |
| MIMG XLI COUNTRY ESTATES LLC | AT COST | 174,751 | 174,751 |
| MIMG XLIV WALNUT CREEK LLC | AT COST | 786,429 | 786,429 |
| MIMG XLIX TIMBER RIDGE LLC | AT COST | 1,088,802 | 1,088,802 |
| MIMG XLV TOWN AND COUNTRY LLC | AT COST | 306,383 | 306,383 |
| MIMG XXXVIII STONE GROVE LLC | AT COST | 587,852 | 587,852 |
| PARKER AP LLC | AT COST | 27,783 | 27,783 |
| SPABS LLC | AT COST | 500,000 | 500,000 |
| TWINLEAF PARTNERS LLLP | AT COST | 1,160 | 1,160 |
| VERDEAM ALTERNATIVE INCOME FUND | AT COST | 44,779 | 44,779 |
| WESTSIDE CC LLC | AT COST | 410,000 | 410,000 |
| CAZ PRIVATE EQUITY OWNERSHIP FUND II LP | AT COST | 733,855 | 733,855 |
| BEAR CREEK WAREHOUSE LLC | AT COST | 602,899 | 602,899 |
| THE VALLEY FUND | AT COST | 500,000 | 500,000 |
| PERSHING INVESTMENTS | AT COST | 5,844,304 | 5,692,778 |
| NO NAME INVESTORS | AT COST | 3,989 | 3,989 |
| NAF INVESTORS LLC | AT COST | 500,000 | 500,000 |
| UBS INVESTMENTS (COMBINED) | AT COST | 9,465,365 | 11,319,170 |
| LEX ENERGY PARTNERS LP IV | AT COST | 48,137 | 48,137 |
| Compark North LLC | AT COST | 600,000 | 600,000 |
| CAZ Credit Opportunity | AT COST | 1,500,000 | 1,500,000 |
| CAZ Medical Royalty Fund III LP | AT COST | 469,020 | 469,020 |
| Description | Amount |
|---|---|
| AXCENT GREENHOUSE FUND I LLC | 141,305 |
| BEAR CREEK CONFLUENCE PARTNERS LLLP | 4,413 |
| BOW RIVER CAPITAL 2011-TE FUND LP | 594,473 |
| BOW RIVER CAPITAL 2017-QP FUND LP | 190,800 |
| LONGFORD CAPITAL FUND II LP | 95,607 |
| MIMG LIV GRAYS LAKE LLC | 263,896 |
| CAZ PRIVATE EQUITY OWNERSHIP FUND II LP | 49,160 |
| THE VALLEY FUND LP | 167,516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 52,719 | 52,719 | 0 | |
| SUPPLIES | 923 | 0 | 0 | |
| BANK FEES | 1,243 | 1,243 | 0 | |
| EMPLOYEE APPRECIATION | 2,136 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBS #03472 | 153,021 | 153,021 | 153,021 |
| ARES HIGH INCOME CREDIT OPPORTUNITIES FUND II (DE) LP | 77,315 | 77,315 | 77,315 |
| AURORA CROSSROADS LLC | 982,364 | 982,364 | 982,364 |
| AXCENT GREENHOUSE FUND I LLC | -37,472 | -37,472 | -37,472 |
| BEAR CREEK CONFLUENCE PARTNERS LLLP | 46,131 | 46,131 | 46,131 |
| BEAR CREEK PRODUCTS 2017-1 BEAUMONT LLLP | 14,495 | 14,495 | 14,495 |
| BEAR CREEK PRODUCTS 2018-1 CNI LLP | 3 | 3 | 3 |
| BEAR CREEK PRODUCTS 2018-5 (SNF BRIDGE) LLLP | 26,078 | 26,078 | 26,078 |
| BEAR CREEK PRODUCTS 2019-1 PTA-L LLLP | 66,998 | 66,998 | 66,998 |
| BEAR CREEK PRODUCTS 2019-3 TOPEKA LLLP | 70,003 | 70,003 | 70,003 |
| BLUE VISTA WESTSIDE LLC | 619,559 | 619,559 | 619,559 |
| BOW RIVER CAPITAL 2011-TE FUND LP | 918,324 | 918,324 | 918,324 |
| BOW RIVER CAPITAL 2017-QP FUND LP | 310,672 | 310,672 | 310,672 |
| BTA OIL PRODUCERS | 28,182 | 28,182 | 28,182 |
| BUFFBRAKER LLC | 109,039 | 109,039 | 109,039 |
| CAZ Credit Opportunity LP | 63,208 | 63,208 | 63,208 |
| COLONIAL OAKS PARTNERS LLLP | 675,579 | 675,579 | 675,579 |
| HOUSTON LENDER LLC | 29,917 | 29,917 | 29,917 |
| IRON GATE MERITAGE III LLC | -929 | -929 | -929 |
| LEGACY VENTURE VIII LLC | -24,103 | -24,103 | -24,103 |
| LEX ENERGY PARTNERS LP III | -34,264 | -34,264 | -34,264 |
| LEX ENERGY PARTNERS LP IV | -7,479 | -7,479 | -7,479 |
| LONGFORD CAPITAL FUND II LP | -63,819 | -63,819 | -63,819 |
| MIMG CXIII WOODHOLLOW LLC | 13,040 | 13,040 | 13,040 |
| MIMG L WAKE ROBIN LLC | 13,336 | 13,336 | 13,336 |
| MIMG LII ARBORS AT EASTLAND LLC | 6,299 | 6,299 | 6,299 |
| MIMG LIV GRAYS LAKE LLC | 9,229 | 9,229 | 9,229 |
| MIMG LVI RETREAT AT WALNUT CREEK | 942 | 942 | 942 |
| MIMG LX CEDAR TRACE LLC | 15,419 | 15,419 | 15,419 |
| MIMG LXII WOODMAN PARK LLC | 36,134 | 36,134 | 36,134 |
| MIMG LXIV MI6 MASTER LLC | 25,268 | 25,268 | 25,268 |
| MIMG LXIX COUNTRY CLUB VILLAS LLC | 306 | 306 | 306 |
| MIMG XC VILLAGES AT SYMMES LLC | 14,679 | 14,679 | 14,679 |
| MIMG XCV BRONCO CLUB LLC | 11,532 | 11,532 | 11,532 |
| MIMG XCVI HUNTERS MASTER LLC | 869 | 869 | 869 |
| MIMG XL HARBOR POINTE LLC | 17,978 | 17,978 | 17,978 |
| MIMG XLI COUNTRY ESTATES LLC | 8,738 | 8,738 | 8,738 |
| MIMG XLIV WALNUT CREEK LLC | 44,076 | 44,076 | 44,076 |
| MIMG XLIX TIMBER RIDGE LLC | 32,491 | 32,491 | 32,491 |
| MIMG XLV TOWN AND COUNTRY LLC | 3,905 | 3,905 | 3,905 |
| MIMG XXXVIII STONE GROVE LLC | 23,924 | 23,924 | 23,924 |
| SPABS LLC | 76,093 | 76,093 | 76,093 |
| TWINLEAF PARTNERS LLLP | 250,244 | 250,244 | 250,244 |
| VERDEAM ALTERNATIVE INCOME FUND | 309,167 | 309,167 | 309,167 |
| WESTSIDE CC LLC | -43,157 | -43,157 | -43,157 |
| WHEAT RIDGE GOLD LLC | 194,065 | 194,065 | 194,065 |
| CAZ PRIVATE EQUITY OWNERSHIP FUND II LP | -4,046 | -4,046 | -4,046 |
| BEAR CREEK WAREHOUSE LLC | 38,286 | 38,286 | 38,286 |
| STATE TAX REFUNDS | 107,944 | 107,944 | 107,944 |
| NO NAME INVESTORS LLC | -153 | -153 | -153 |
| NAF INVESTORS LLC | -156,262 | -156,262 | -156,262 |
| THE VALLEY FUND LP | -1,509 | -1,509 | -1,509 |
| NAF INVESTORS II LLC | 223 | 223 | 223 |
| CAZ MEDICAL ROYALTY FUND III LP | -10,941 | -10,941 | -10,941 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 3,338,248 |
| BTA OIL PRODUCERS | 31,302 |
| BUFFBRAKER LLC | 34,498 |
| IRON GATE MERITAGE III LLC | 7,236 |
| LEGACY VENTURE VIII LLC | 1,478 |
| MIMG CXIII WOODHOLLOW LLC | 2,923 |
| MIMG L WAKE ROBIN LLC | 1,110 |
| MIMG LII ARBORS AT EASTLAND LLC | 2,397 |
| MIMG LVI RETREAT AT WALNUT CREEK | 5,731 |
| MIMG LX CEDAR TRACE LLC | 3,365 |
| MIMG LXII WOODMAN PARK LLC | 2,508 |
| MIMG LXIV MI6 MASTER LLC | 3,844 |
| MIMG LXIX COUNTRY CLUB VILLAS LLC | 2,658 |
| MIMG XC VILLAGES AT SYMMES LLC | 2,079 |
| MIMG XCV BRONCO CLUB LLC | 7,931 |
| MIMG XCVI HUNTERS MASTER LLC | 2,107 |
| MIMG XL HARBOR POINTE LLC | 1,451 |
| MIMG XLI COUNTRY ESTATES LLC | 60 |
| MIMG XLIV WALNUT CREEK LLC | 1,774 |
| MIMG XLIX TIMBER RIDGE LLC | 1,719 |
| MIMG XLV TOWN AND COUNTRY LLC | 2,769 |
| MIMG XXXVIII STONE GROVE LLC | 2,290 |
| SPABS LLC | 3,703 |
| NAF INVESTORS LLC | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional | 56,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 40,264 | 40,264 | 0 | |
| PAYROLL TAX | 5,355 | 0 | 0 |