| Item No. | 1 |
|---|---|
| Lender's Name | LIBERTYVILLE BANK AND TRUST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 149,173 |
| Date of Note | 2012-10 |
| Maturity Date | 2022-10 |
| Repayment Terms | |
| Interest Rate | 5.500000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LIBERTYVILLE BANK AND TRUST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 0 |
| Date of Note | 2019-01 |
| Maturity Date | 2021-01 |
| Repayment Terms | |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES AND FEES | 1,588 | 0 | 331 | 1,257 |
| INSURANCE | 18,478 | 0 | 3,848 | 14,630 |
| EDUCATION AND TRAINING | 1,040 | 0 | 217 | 823 |
| OFFICE EXPENSE | 22,647 | 0 | 4,714 | 17,933 |
| WEBSITE MAINTENANCE | 1,727 | 0 | 360 | 1,367 |
| PROFESSIONAL DEVELOPMENT | 250 | 0 | 52 | 198 |
| MISCELLANEOUS | 879 | 0 | 183 | 696 |
| REPAIRS & MAINTENANCE | 20,810 | 0 | 4,333 | 16,477 |
| DUES & SUBSCRIPTIONS | 7,064 | 0 | 1,471 | 5,593 |
| ADVERTISING | 573 | 0 | 119 | 454 |
| LICENSES, TAXES AND PERMITS | 3,798 | 0 | 791 | 3,007 |
| SUPPLIES | 1,662 | 1,662 | 1,662 | 0 |
| OFFICE EXPENSE | 16 | 16 | 16 | 0 |
| REPAIRS & MAINTENANCE | 3,979 | 3,979 | 3,979 | 0 |
| PROFESSIONAL DEVELOPMENT | 30 | 30 | 30 | 0 |
| UTILITIES | 3,334 | 3,334 | 3,334 | 0 |
| INSURANCE | 1,040 | 143 | 1,040 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE FOR SERVICE | 93,829 | 93,829 | |
| FARM PLOT RENTALS | 8,560 | 8,560 | |
| FARM REVENUES | 65,731 | 65,731 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FACILITY RENTAL DEPOSITS | 15,847 | 17,397 |
| PPP LOAN | 0 | 114,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 40,234 | 0 | 8,378 | 31,856 |
| PROFESSIONAL FEES/RENTAL RELATED | 9,097 | 9,097 | 9,097 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX, SALES TAX , AND FILING FEES | 28,377 | 0 | 5,909 | 22,468 |
| REAL ESTATE TAX EXPENSE | 32,380 | 0 | 6,742 | 25,638 |
| PAYROLL TAXES/RENTAL RELATED | 2,235 | 2,235 | 2,235 | 0 |
| RE TAXES | 3,464 | 3,464 | 3,464 | 0 |