| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 7,308 | 5,481 | 1,827 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2016-01-01 | 200,000 | 160,000 | SL | 5.000000000000 | 40,000 | 40,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC Bank N.A. as nominee - fixed income investment | 706,999 | 736,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC Bank N.A. as nominee - equity investment | 478,015 | 529,486 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 204 RPW LLC- 25% interest | AT COST | 135,735 | 135,735 |
| North Carolina property | AT COST | 284,494 | 284,494 |
| Palm Beach RE LLC | AT COST | 44,396 | 44,396 |
| Miscellaneous receivables | AT COST | 32,370 | 32,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 24,566 | 18,425 | 6,141 |
| Description | Amount |
|---|---|
| Life Insurance Premiums | 36,950 |
| Estimated tax adjustment | 593 |
| Wash sale adjustment | 90 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 40 | 0 | 40 | |
| Loss from Palm Beach Re, LLC K-1 | 9,929 | 9,929 | 0 | |
| Net rental real estate loss per K-1 | 48,013 | 48,013 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PNC line of credit | 1,526,859 | 604,794 |
| Due to ASKK | 493,441 | 493,441 |
| E.L. Trust reserve | 91,685 | 91,685 |
| Note in transit | 200,000 | 200,000 |
| Due to Palm Beach RE LLC | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Assets under management fee | 22,746 | 22,746 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 145 | 145 | 0 |