| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,825 | 13,825 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE FINL. IN | 250,742 | 258,167 |
| CATERPILLAR FINL | 250,003 | 249,878 |
| GILEAD SCIENCES | 155,679 | 154,110 |
| IBM CORP | 245,375 | 258,718 |
| US BANK CORP | 248,112 | 259,790 |
| GCB LLOYDS TSB PLC | 207,792 | 200,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TRUST | AT COST | 591,201 | 2,144,413 |
| ISHARES GOLD TRUST | AT COST | 1 | 405,079 |
| ISHARES RUSSELL ETF MIDCAP | AT COST | 470,366 | 866,472 |
| ISHARES TR RUSSELL 1000 | AT COST | 743,053 | 1,549,610 |
| ISHARES TR RUSSELL 3000 | AT COST | 199,676 | 414,685 |
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 339,998 | 587,267 |
| DODGE & COX INCOME FD COM | AT COST | 1,020,000 | 1,007,543 |
| ISHARES CORE TOTAL US AGGREGATE BOND | AT COST | 750,397 | 756,416 |
| CROWN CASTLE INTERNATIONAL CORP | AT COST | 12,963 | 12,576 |
| COCA-COLA | AT COST | 9,162 | 10,200 |
| GENERAL MILLS | AT COST | 17,354 | 16,640 |
| KIMBERLY CLARK CORP | AT COST | 9,234 | 8,764 |
| PEPCICO | AT COST | 23,716 | 25,508 |
| PHILLIP MORRIS | AT COST | 40,002 | 43,299 |
| CHEVRON | AT COST | 29,642 | 31,922 |
| EXXON MOBIL | AT COST | 24,798 | 27,329 |
| HUNTINGTON BANCSHARES | AT COST | 15,774 | 21,105 |
| JPMORGAN CHASE | AT COST | 10,241 | 12,961 |
| PNC FINANCIAL | AT COST | 14,916 | 20,115 |
| REGIONS FIN | AT COST | 12,811 | 17,797 |
| ABBVIE | AT COST | 36,713 | 43,289 |
| AMGEN | AT COST | 9,006 | 8,277 |
| BRISTOL MYERS SQUIBB | AT COST | 13,321 | 13,647 |
| GILEAD SCIENCES | AT COST | 36,293 | 32,742 |
| HEALTHCARE SELECT SECTOR SPDR | AT COST | 449,226 | 635,264 |
| MERC & CO | AT COST | 29,211 | 29,284 |
| PFIZER | AT COST | 36,098 | 35,595 |
| 3M CO | AT COST | 9,251 | 9,963 |
| CISCO SYSTEMS | AT COST | 26,294 | 29,267 |
| IBM CORP | AT COST | 16,131 | 16,490 |
| ISHARES US TECHNOLOGY | AT COST | 188,548 | 742,238 |
| AT&T | AT COST | 38,607 | 38,193 |
| VERIZON | AT COST | 38,958 | 38,658 |
| AMERICAN ELECTRIC POWER | AT COST | 17,670 | 17,487 |
| DOMINION ENERGY | AT COST | 18,762 | 17,898 |
| DUKE ENERGY | AT COST | 27,003 | 28,658 |
| PPL CORPORATION | AT COST | 15,337 | 15,425 |
| PUBLIC SYSTEM ENTERPRISE GROUP | AT COST | 9,367 | 9,969 |
| SOUTHERN CO | AT COST | 29,162 | 32,619 |
| VANGUARD SECTOR INDEX FDS | AT COST | 90,184 | 112,520 |
| BCE | AT COST | 30,909 | 31,415 |
| BRITISH AMERICAN TOBACCO | AT COST | 30,009 | 32,504 |
| CANADIAN IMPERIAL | AT COST | 34,940 | 40,085 |
| EATON CORP | AT COST | 8,823 | 10,452 |
| ENBRIDGE | AT COST | 21,231 | 22,041 |
| NATIONAL GRID | AT COST | 25,354 | 25,619 |
| TC ENERGY CO | AT COST | 16,788 | 15,351 |
| UNILEVER | AT COST | 26,055 | 25,774 |
| VODAFONE GROUP | AT COST | 26,332 | 30,125 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 274,199 | 480,115 |
| ISHARES RUSSELL 2000 ETF | AT COST | 503,292 | 935,010 |
| ISHARES TR S&P 1500 INDEX FD | AT COST | 932,272 | 1,517,472 |
| SCHWAB US KARG CAP ETF | AT COST | 769,935 | 1,291,490 |
| SCHWAB US REIT ETF | AT COST | 350,300 | 447,439 |
| SPDR S&P 500 ETF TRUST | AT COST | 2,199,408 | 3,414,272 |
| VANGUARD VALUE VIPE | AT COST | 702,330 | 1,021,510 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 480,412 | 703,988 |
| VANGUARD INTERNATIONAL GROWTH FUND | AT COST | 111,121 | 227,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 22,173 | 22,173 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1,928,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 75 | 75 | 0 | |
| COMPUTER NETWORK AND WEBSITE EXPENSE | 11,593 | 11,593 | 0 | |
| INSURANCE | 8,067 | 8,067 | 0 | |
| INTERNET | 1,261 | 1,261 | 0 | |
| INVESTMENT ADVISORY FEES | 92,477 | 92,477 | 0 | |
| OFFICE EXPENSE | 586 | 586 | 0 | |
| PAYROLL PROCESSING FEES | 1,478 | 1,478 | 0 | |
| TELEPHONE | 2,347 | 2,347 | 0 | |
| DIRECTOR FEES | 45,000 | 45,000 | 0 | |
| IT & DOCUMENT STORAGE | 324 | 324 | 0 | |
| LICENSES AND FEES | 87 | 87 | 0 | |
| MEMBERSHIP AND DUES | 90 | 90 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL WITHHOLDINGS TAX PAYABLE | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,924 | 2,924 | 0 | |
| PAYROLL TAXES | 4,945 | 4,945 | 0 | |
| FOREIGN TAXES | 251 | 251 | 0 |