| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2010-03-01 | 11,000 | 11,000 | 1.08 | 11,000 | |||
| SOFTWARE-NCRC WEB | 2016-08-15 | 81,000 | 55,350 | 5.0 | 16,200 | 71,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KENNEL | 1999-06-30 | 48,174 | 47,442 | M20 | 732 | ||||
| FENCE | 2003-05-19 | 1,800 | 520 | M20 | 80 | ||||
| FENCE | 2002-10-01 | 2,256 | 1,872 | M20 | 101 | ||||
| HUNNS LAKE ROAD HO | 2007-12-01 | 361,132 | 158,131 | SL | 27 | 13,132 | |||
| SHELTER | 2007-07-01 | 239,049 | 108,299 | SL | 27 | 8,693 | |||
| KENNEL | 2008-10-15 | 12,442 | 5,597 | M20 | 555 | ||||
| KENNEL WATER SYSTE | 2009-06-01 | 6,008 | 6,008 | M5 | |||||
| TRAINING CENTER | 2008-07-01 | 163,585 | 68,165 | SL | 27 | 5,949 | |||
| SHELTER | 2010-01-01 | 104,865 | 37,972 | SL | 27 | 3,813 | |||
| HUNNS LAKE RD (742 | 2010-07-30 | 19,000 | 6,535 | SL | 27 | 691 | |||
| TRAINING CNTR DOOR | 2010-06-01 | 800 | 277 | SL | 27 | 29 | |||
| HUNNS LAKE RD HOUS | 2009-07-01 | 1,768 | 670 | SL | 27 | 64 | |||
| LAMPS IN TC | 2012-01-06 | 55 | 55 | M7 | |||||
| DECK REPAIRS (RANC | 2011-10-07 | 2,000 | 912 | M20 | 89 | ||||
| SHOWER REPAIRS (RA | 2011-12-08 | 428 | 428 | M7 | |||||
| FURNACE REP (RANCH | 2012-01-06 | 358 | 144 | SL | 20 | 18 | |||
| WINDOWS (RANCH) | 2011-12-29 | 537 | 537 | M7 | |||||
| HVAC RANCH | 2011-12-02 | 7,000 | 7,000 | M7 | |||||
| HVAC INSTALLATION | 2012-01-27 | 8,310 | 8,310 | M7 | |||||
| TUB/SHOWER (RANCH) | 2012-01-27 | 1,104 | 1,104 | M7 | |||||
| ELECTRIC-AC INSTAL | 2011-07-01 | 652 | 296 | M20 | 29 | ||||
| CENTRAL AC (OFFICE | 2011-07-01 | 7,230 | 3,297 | M20 | 323 | ||||
| WINDOW WELL COVERS | 2012-06-08 | 735 | 735 | M7 | |||||
| WINDOWS AND SIDING | 2011-09-09 | 3,360 | 3,360 | M7 | |||||
| CONCRETE STAIRS | 2011-11-11 | 1,200 | 548 | M20 | 54 | ||||
| FENCE (SHELTER) | 2012-06-22 | 2,480 | 1,174 | M20 | 111 | ||||
| ROOF (SHELTER) | 2011-11-11 | 560 | 254 | M20 | 25 | ||||
| HUNNS LAKE RD HOUS | 2010-07-30 | 168,500 | 57,952 | SL | 27 | 6,127 | |||
| FURNITURE (OFFICE) | 2011-05-01 | 243 | 243 | M7 | |||||
| FURNITURE (KENNEL) | 2011-06-01 | 483 | 483 | M7 | |||||
| FENCE-HUNS LAKE RD | 2010-09-15 | 4,845 | 2,437 | M20 | 216 | ||||
| CENTRAL AIR-HUNS L | 2011-07-01 | 9,200 | 3,851 | M20 | 410 | ||||
| BUILDING IMPROVEME | 2014-06-12 | 6,390 | 2,865 | M20 | 312 | ||||
| BUILDING IMPROVEME | 2014-09-02 | 10,365 | 3,414 | M20 | 507 | ||||
| EQUIPMENT | 2015-03-10 | 2,586 | 2,327 | M5 | 5 | 259 | |||
| EQUIPMENT (OFFICE) | 2010-01-01 | 517 | 517 | M5 | |||||
| AUTOMOBILE - FORD | 2016-02-08 | 13,289 | 9,303 | M5 | 5 | 1,328 | |||
| BUILDING IMPROVEME | 2017-09-10 | 2,480 | 439 | M20 | 153 | ||||
| BUILDING IMPROVEME | 2017-12-26 | 1,151 | 205 | M20 | 73 | ||||
| HORSE FEED RING | 2017-11-07 | 1,500 | 1,122 | M5 | 205 | ||||
| EQUIPMENT | 2014-09-27 | 1,028 | 924 | M5 | 104 | ||||
| APPLIANCES | 2015-03-24 | 2,042 | 1,836 | M5 | 5 | 206 | |||
| BUILDING IMPROVEME | 2018-06-01 | 7,099 | 778 | M20 | 474 | ||||
| BUILDING IMPROVEME | 2018-06-01 | 43,433 | 4,764 | M20 | 2,900 | ||||
| BUILDING IMPROVEME | 2018-06-10 | 26,876 | 2,948 | M20 | 1,795 | ||||
| BUILDING IMPROVEME | 2018-08-31 | 9,640 | 1,058 | M20 | 644 | ||||
| FENCE (395TC) | 2018-12-05 | 11,159 | 1,224 | M20 | 745 | ||||
| COMPUTER EQUIPMENT | 2018-01-09 | 1,069 | 556 | M5 | 205 | ||||
| AUTOMOBILE - ATV | 2018-02-22 | 9,641 | 5,013 | M5 | 1,851 | ||||
| WATER SOFTENER | 2018-07-31 | 2,297 | 1,194 | M5 | 441 | ||||
| COMPUTER EQUIPMENT | 2018-08-24 | 1,000 | 520 | M5 | 192 | ||||
| AUTOMOBILE - HONDA | 2018-04-20 | 19,900 | 10,348 | M5 | 3,821 | ||||
| AUTOMOBILE - HONDA | 2018-04-20 | 19,700 | 10,244 | M5 | 3,782 | ||||
| FURNITURE (OFFICE) | 2010-01-01 | 1,703 | 1,703 | M7 | 7 | ||||
| BUILDING IMPROVEME | 2013-01-01 | 8,510 | 3,617 | M20 | 385 | ||||
| EQUIPMENT | 2014-01-01 | 2,143 | 2,143 | M5 | |||||
| EQUIPMENT | 2015-01-01 | 611 | 611 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2015-03-03 | 250 | 225 | M5 | 5 | 25 | |||
| BUILDING IMPROVEME | 2019-12-01 | 7,000 | 44 | M20 | 522 | ||||
| BUILDING IMPROVEME | 2019-02-15 | 1,575 | 103 | M20 | 110 | ||||
| BUILDING IMPROVEME | 2019-11-01 | 3,912 | 49 | M20 | 290 | ||||
| COMPUTER EQUIPMENT | 2019-08-01 | 1,641 | 274 | DDB | 5 | 547 | |||
| BUILDING | 1991-01-01 | 158,661 | 133,269 | SL | 31 | 5,037 | |||
| IMPROVEMENTS | 1991-04-01 | 47,336 | 39,392 | SL | 31 | 1,503 | |||
| TENANT HOUSE IMPRO | 2007-06-30 | 12,415 | 3,180 | SL | 39 | 318 | |||
| NEW FARM SHOP | 2008-06-30 | 77,650 | 18,001 | SL | 39 | 1,991 | |||
| NEW FARM SHOP | 2008-06-30 | 155,353 | 36,013 | SL | 39 | 3,983 | |||
| CAPITAL IMPROVEMEN | 2009-06-30 | 69,617 | 14,354 | SL | 39 | 1,785 | |||
| CAPITAL IMPROVEMEN | 2009-06-30 | 46,304 | 9,546 | SL | 39 | 1,187 | |||
| CAPITAL IMPROVEMEN | 2010-06-30 | 78,233 | 14,126 | SL | 39 | 2,006 | |||
| EQUIPMENT | 2011-06-30 | 41,789 | 35,820 | SL | 7 | ||||
| CAPITAL IMPROVEMEN | 2011-06-30 | 32,696 | 5,063 | SL | 39 | 838 | |||
| LANDSCAPING | 2011-06-30 | 34,425 | 13,771 | SL | 15 | 2,295 | |||
| CAPITAL IMPROVEMEN | 2011-06-30 | 3,767 | 3,767 | SL | 5 | ||||
| CAPITAL IMPROVEMEN | 2011-06-30 | 3,706 | 3,706 | SL | 5 | ||||
| CAPITAL IMPROVEMEN | 2012-11-01 | 12,810 | 5,713 | DB | 15 | 710 | |||
| CAPITAL IMPROVEMEN | 2013-01-07 | 5,736 | 2,060 | DB | 15 | 368 | |||
| CAPITAL IMPROVEMEN | 2013-05-15 | 4,549 | 4,549 | DB | 5 | ||||
| CAPITAL IMPROVEMEN | 2014-06-03 | 11,000 | 2,895 | DB | 15 | 811 | |||
| CAPITAL IMPROVEMEN | 2014-06-30 | 40,378 | 11,126 | DB | 15 | 2,925 | |||
| CAPITAL IMPROVEMEN | 2015-05-01 | 23,000 | 3,593 | DB | 15 | 1,941 | |||
| CAPITAL IMPROVEMEN | 2015-09-01 | 10,097 | 1,579 | DB | 15 | 852 | |||
| BUILDING IMPROVEME | 2020-02-28 | 1,840 | DB | 20 | 121 | ||||
| COW PADDOCK | 2020-09-30 | 8,357 | DB | 20 | 235 | ||||
| WATER SOFTENER | 2020-01-31 | 1,750 | DDB | 5 | 612 | ||||
| 2015 CA 110A TRACT | 2020-06-30 | 65,128 | DDB | 5 | 16,282 | ||||
| SNOWBLOWERS | 2020-11-15 | 2,198 | DDB | 5 | 110 | ||||
| AUTOMOBILE - JEEP | 2020-07-01 | 1,436 | DDB | 5 | 215 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KENNEL | 48,174 | 48,174 | ||
| FENCE | 1,800 | 600 | 1,200 | |
| FENCE | 2,256 | 1,973 | 283 | |
| HUNNS LAKE ROAD HO | 361,132 | 171,263 | 189,869 | |
| SHELTER | 239,049 | 116,992 | 122,057 | |
| KENNEL | 12,442 | 6,152 | 6,290 | |
| KENNEL WATER SYSTE | 6,008 | 6,008 | ||
| TRAINING CENTER | 163,585 | 74,114 | 89,471 | |
| SHELTER | 104,865 | 41,785 | 63,080 | |
| HUNNS LAKE RD (742 | 19,000 | 7,226 | 11,774 | |
| TRAINING CNTR DOOR | 800 | 306 | 494 | |
| HUNNS LAKE RD HOUS | 1,768 | 734 | 1,034 | |
| WEBSITE | 11,000 | 11,000 | ||
| LAMPS IN TC | 55 | 55 | ||
| DECK REPAIRS (RANC | 2,000 | 1,001 | 999 | |
| SHOWER REPAIRS (RA | 428 | 428 | ||
| FURNACE REP (RANCH | 358 | 162 | 196 | |
| WINDOWS (RANCH) | 537 | 537 | ||
| HVAC RANCH | 7,000 | 7,000 | ||
| HVAC INSTALLATION | 8,310 | 8,310 | ||
| TUB/SHOWER (RANCH) | 1,104 | 1,104 | ||
| ELECTRIC-AC INSTAL | 652 | 325 | 327 | |
| CENTRAL AC (OFFICE | 7,230 | 3,620 | 3,610 | |
| WINDOW WELL COVERS | 735 | 735 | ||
| WINDOWS AND SIDING | 3,360 | 3,360 | ||
| CONCRETE STAIRS | 1,200 | 602 | 598 | |
| FENCE (SHELTER) | 2,480 | 1,285 | 1,195 | |
| ROOF (SHELTER) | 560 | 279 | 281 | |
| HUNNS LAKE RD HOUS | 168,500 | 64,079 | 104,421 | |
| FURNITURE (OFFICE) | 243 | 243 | ||
| FURNITURE (KENNEL) | 483 | 483 | ||
| FENCE-HUNS LAKE RD | 4,845 | 2,653 | 2,192 | |
| CENTRAL AIR-HUNS L | 9,200 | 4,261 | 4,939 | |
| BUILDING IMPROVEME | 6,390 | 3,177 | 3,213 | |
| BUILDING IMPROVEME | 10,365 | 3,921 | 6,444 | |
| EQUIPMENT | 2,586 | 2,586 | ||
| EQUIPMENT (OFFICE) | 517 | 517 | ||
| SOFTWARE-NCRC WEB | 81,000 | 71,550 | 9,450 | |
| AUTOMOBILE - FORD | ||||
| BUILDING IMPROVEME | 2,480 | 592 | 1,888 | |
| BUILDING IMPROVEME | 1,151 | 278 | 873 | |
| HORSE FEED RING | 1,500 | 1,327 | 173 | |
| EQUIPMENT | 1,028 | 1,028 | ||
| APPLIANCES | 2,042 | 2,042 | ||
| BUILDING IMPROVEME | 7,099 | 1,252 | 5,847 | |
| BUILDING IMPROVEME | 43,433 | 7,664 | 35,769 | |
| BUILDING IMPROVEME | 26,876 | 4,743 | 22,133 | |
| BUILDING IMPROVEME | 9,640 | 1,702 | 7,938 | |
| FENCE (395TC) | 11,159 | 1,969 | 9,190 | |
| COMPUTER EQUIPMENT | 1,069 | 761 | 308 | |
| AUTOMOBILE - ATV | 9,641 | 6,864 | 2,777 | |
| WATER SOFTENER | 2,297 | 1,635 | 662 | |
| COMPUTER EQUIPMENT | 1,000 | 712 | 288 | |
| AUTOMOBILE - HONDA | 19,900 | 14,169 | 5,731 | |
| AUTOMOBILE - HONDA | 19,700 | 14,026 | 5,674 | |
| FURNITURE (OFFICE) | 1,703 | 1,703 | ||
| BUILDING IMPROVEME | 8,510 | 4,002 | 4,508 | |
| EQUIPMENT | 2,143 | 2,143 | ||
| EQUIPMENT | 611 | 611 | ||
| COMPUTER EQUIPMENT | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HISTORICAL COLLECTION | 33,482 | 33,482 | 33,482 |
| DEPOSIT RECEIVABLE | 3,436 | 14,616 | 14,616 |
| INTANGIBLE ASSET | 10,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 38,731 |
| BOOK TO TAX DIFFERENCE - DEPRECIATION | 79,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARIANS | 28,492 | 28,398 | ||
| IT SERVICES | 21,728 | 22,125 | ||
| SUPPLIES | 43,210 | 42,656 | ||
| ADVERTISING | 17,746 | 18,015 | ||
| UTILITIES | 29,054 | 29,430 | ||
| REPAIRS AND MAINTENANCE | 84,296 | 80,286 | ||
| PUBLIC INFORMATION MATERIALS | 6,651 | 6,651 | ||
| PAYROLL SERVICE FEE | 4,347 | 4,132 | ||
| BOOKS, SUBSCRIPTIONS, REFERENC | 21,930 | 23,389 | ||
| MEALS AND ENTERTAINMENT | 679 | 679 | ||
| TELEPHONE | 12,044 | 12,201 | ||
| PROMOTIONAL ITEMS | 16,181 | 20,663 | ||
| POSTAGE AND SHIPPING | 9,843 | 9,843 | ||
| INSURANCE - LIABILITY | 23,259 | 26,108 | ||
| INSURANCE - PROPERTY | 20,916 | 27,134 | ||
| MEMBERSHIP AND DUES | 3,685 | 4,014 | ||
| REGISTRATION / FILING FEES | 2,333 | 2,333 | ||
| OFFICE SUPPLIES | 4,524 | 4,524 | ||
| MISCELLANEOUS | 2,650 | 2,650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTIONS | 4,792 | ||
| other income | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYCHECK PROTECTION PROGRAM | 0 | 185,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND CONTRACTING FEE | 177,183 | 177,740 | ||
| ADVISORS | 7,000 | 7,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVENTORY SALES | 572 | 572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 74,750 | 78,041 | ||
| NON UBIT TAXES | 1,825 | 0 | ||
| REAL ESTATE | 1,930 | 975 |